XML 42 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
Real Estate Held For Sale and Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2015
Discontinued Operations And Disposal Groups [Abstract]  
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures

The following summary presents the major components of real estate held for sale and liabilities related to real estate held for sale as of:

 

 

 

December 31,

 

 

December 31,

 

 

 

2015

 

 

2014

 

Real estate assets

 

$

 

 

$

32,637,520

 

Less: accumulated depreciation

 

 

 

 

 

(3,529,845

)

Real estate assets, net

 

 

 

 

 

29,107,675

 

Other assets

 

 

 

 

 

895,831

 

Total assets

 

$

 

 

$

30,003,506

 

Mortgage notes payable

 

 

 

 

 

16,932,524

 

Other liabilities

 

 

 

 

 

508,955

 

Total liabilities

 

$

 

 

$

17,423,479

 

 

The following table summarizes certain revenue and expenses related to these properties for the years ended December 31:

 

 

 

For the Years Ended

December 31,

 

 

 

2015

 

 

2014

 

Rental revenues

 

$

940,048

 

 

$

3,080,387

 

Fee and other income

 

 

112,218

 

 

 

348,116

 

Rental operating expenses

 

 

(595,832

)

 

 

(1,716,379

)

Depreciation

 

 

(165,646

)

 

 

(666,119

)

Interest expense

 

 

(422,163

)

 

 

(883,647

)

Gain on sale of real estate

 

 

4,730,398

 

 

 

(156,651

)

Discontinued operations before non-controlling interests

 

$

4,599,023

 

 

$

5,707