Segments (Tables)

6 Months Ended

Jun. 30, 2016

The following tables reconcile the Company’s segment activity to its results of operations and financial position as of and for the three and six months ended June 30, 2016 and 2015.

	For the Three Months Ended June 30,						For the Six Months Ended June 30,
	2016			2015			2016			2015
Office/Industrial Properties:
Rental income	$	6,200,968		$	4,085,110		$	13,194,587		$	8,175,946
Property and related expenses		(2,140,237	)		(1,564,983	)		(4,373,491	)		(3,135,551	)
Net operating income, as defined		4,060,731			2,520,127			8,821,096			5,040,395
Residential Properties:
Rental income		567,281			345,427			955,681			817,010
Property and related expenses		(61,376	)		(23,609	)		(78,416	)		(34,847	)
Net operating income, as defined		505,905			321,818			877,265			782,163
Retail Properties:
Rental income		1,038,025			955,259			2,088,023			1,971,136
Property and related expenses		(383,400	)		(322,311	)		(606,457	)		(669,696	)
Net operating income, as defined		654,625			632,948			1,481,566			1,301,440
Self-Storage Properties (discontinued operations):
Rental income		-			159,289			-			1,052,266
Property and related expenses		-			(114,872	)		-			(1,183,641	)
Net operating income, as defined		-			44,417			-			(131,375	)
Reconciliation to net (loss) income:
Total net operating income, as defined, for reportable segments		5,221,261			3,519,310			11,179,927			6,992,623
General and administrative expenses		(1,308,471	)		(1,139,112	)		(2,607,430	)		(2,293,914	)
Depreciation and amortization		(2,499,630	)		(1,814,786	)		(5,159,161	)		(3,676,332	)
Interest expense		(3,501,199	)		(2,276,022	)		(6,864,243	)		(4,655,614	)
Interest income		46,593			21,153			68,332			35,757
Gain on sale of real estate		1,213,060			5,846,656			1,388,545			5,925,152
Net (loss) income	$	(828,386	)	$	4,157,199		$	(1,994,030	)	$	2,327,672

Reconciliation of Assets by Segment to Total Assets

	June 30,		December 31,
Assets by Reportable Segment:	2016		2015

Office/Industrial Properties:
Land, buildings and improvements, net (1)	$	176,825,454	$	181,776,776
Total assets (2)	$	183,604,430	$	187,198,961
Residential Properties:
Land, buildings and improvements, net (1)	$	20,917,762	$	13,914,168
Total assets (2)	$	20,735,259	$	14,395,904
Retail Properties:
Land, buildings and improvements, net (1)	$	34,582,691	$	35,395,235
Total assets (2)	$	36,069,025	$	36,747,069
Reconciliation to Total Assets:
Total assets for reportable segments	$	240,408,714	$	238,341,934
Other unallocated assets:
Cash and cash equivalents		5,518,204		6,626,423
Other assets, net		6,335,252		9,306,036
Total Assets	$	252,262,170	$	254,274,393

(1) Includes lease intangibles and the land purchase option related to property acquisitions.

(2) Includes land, buildings and improvements, current receivables, deferred rent receivables and deferred leasing costs and other related intangible assets, all shown on a net basis.

Reconciliation of Capital Expenditures by Segment to Total Real Estate Investments

Capital Expenditures by Reportable Segment
	For the Six Months Ended June 30,
	2016		2015
Office/Industrial Properties:
Capital expenditures and tenant improvements	$	2,309,976	$	1,481,102

Residential Properties:
Acquisition of operating properties		7,768,755		5,720,540

Retail Properties:
Capital expenditures and tenant improvements		21,353		41,333

Self-Storage Properties (real estate held for sale):
Capital expenditures and tenant improvements		-		6,250

Totals:
Acquisition of operating properties, net		7,768,755		5,720,540
Capital expenditures and tenant improvements		2,331,329		1,528,685
Total real estate investments	$	10,100,084	$	7,249,225