XML 25 R11.htm IDEA: XBRL DOCUMENT v3.6.0.2
Lease Intangibles
12 Months Ended
Dec. 31, 2016
Goodwill And Intangible Assets Disclosure [Abstract]  
Lease Intangibles

5.  LEASE INTANGIBLES

Lease intangibles consist of the following:

 

 

 

December 31, 2016

 

 

December 31, 2015

 

 

 

Lease Intangibles

 

 

Accumulated Amortization

 

 

Lease Intangibles, net

 

 

Lease Intangibles

 

 

Accumulated Amortization

 

 

Lease Intangibles, net

 

In-place leases

 

$

6,872,980

 

 

$

(3,840,670

)

 

$

3,032,310

 

 

$

6,903,882

 

 

$

(2,647,002

)

 

$

4,256,880

 

Leasing costs

 

 

4,813,951

 

 

 

(2,517,759

)

 

 

2,296,192

 

 

 

4,816,858

 

 

 

(1,766,578

)

 

 

3,050,280

 

Above-market leases

 

 

2,124,360

 

 

 

(1,586,328

)

 

 

538,032

 

 

 

2,124,360

 

 

 

(1,415,762

)

 

 

708,598

 

 

 

$

13,811,291

 

 

$

(7,944,757

)

 

$

5,866,534

 

 

$

13,845,100

 

 

$

(5,829,342

)

 

$

8,015,758

 

 

The net value of acquired intangible liabilities was $1,698,086 and $2,154,479 relating to below-market leases as of December 31, 2016 and December 31, 2015, respectively.

Aggregate approximate amortization expense for the Company's lease intangible assets is as follows:

 

 

 

 

 

 

 

 

 

 

Years ending December 31:

 

 

 

 

2017

 

$

1,652,832

 

2018

 

 

1,380,667

 

2019

 

 

1,127,224

 

2020

 

 

895,185

 

2021

 

 

585,710

 

Thereafter

 

 

224,916

 

Total

 

$

5,866,534

 

 

 

The weighted average amortization period for the intangible assets as of December 31, 2016 was approximately 3.8 years. Lease intangible assets are amortized over the term of the related lease and included as a reduction of rental income in the statement of income.