XML 21 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
Lease Intangibles
3 Months Ended
Mar. 31, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Lease Intangibles

5. LEASE INTANGIBLES

The following table summarizes the net value of other intangible assets and the accumulated amortization for each class of intangible asset:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

Lease Intangibles

 

 

Accumulated Amortization

 

 

Lease Intangibles, net

 

 

Lease Intangibles

 

 

Accumulated Amortization

 

 

Lease Intangibles, net

 

In-place leases

 

$

6,718,928

 

 

$

(3,947,687

)

 

$

2,771,241

 

 

$

6,872,980

 

 

$

(3,840,670

)

 

$

3,032,310

 

Leasing costs

 

 

4,758,792

 

 

 

(2,625,251

)

 

 

2,133,541

 

 

 

4,813,951

 

 

 

(2,517,759

)

 

 

2,296,192

 

Above-market leases

 

 

2,124,360

 

 

 

(1,617,169

)

 

 

507,191

 

 

 

2,124,360

 

 

 

(1,586,328

)

 

 

538,032

 

 

 

$

13,602,080

 

 

$

(8,190,107

)

 

$

5,411,973

 

 

$

13,811,291

 

 

$

(7,944,757

)

 

$

5,866,534

 

 

The net value of acquired intangible liabilities was $1,612,631 and $1,698,086 relating to below-market leases as of March 31, 2017 and December 31, 2016, respectively.

Aggregate approximate amortization expense for the Company's lease intangible assets is as follows:

 

Nine months remaining in 2017

 

$

1,198,271

 

Years ending December 31:

 

 

 

 

2018

 

 

1,380,667

 

2019

 

 

1,127,224

 

2020

 

 

895,185

 

2021

 

 

585,710

 

Thereafter

 

 

224,916

 

Total

 

$

5,411,973

 

 

The weighted average amortization of the intangible assets as of March 31, 2017 is 3.9 years.