XML 30 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Lease Intangibles (Tables)
9 Months Ended
Sep. 30, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Net Value of Other Intangible Assets

The following table summarizes the net value of other intangible assets acquired and the accumulated amortization for each class of intangible asset:

 

 

 

September 30, 2017

 

 

December 31, 2016

 

 

 

Lease Intangibles

 

 

Accumulated Amortization

 

 

Lease Intangibles, net

 

 

Lease Intangibles

 

 

Accumulated Amortization

 

 

Lease Intangibles, net

 

In-place leases

 

$

6,635,928

 

 

$

(4,369,040

)

 

$

2,266,888

 

 

$

6,872,980

 

 

$

(3,840,670

)

 

$

3,032,310

 

Leasing costs

 

 

4,622,792

 

 

$

(2,849,914

)

 

 

1,772,878

 

 

 

4,813,951

 

 

 

(2,517,759

)

 

 

2,296,192

 

Above-market leases

 

 

2,124,360

 

 

$

(1,665,341

)

 

 

459,019

 

 

 

2,124,360

 

 

 

(1,586,328

)

 

 

538,032

 

 

 

$

13,383,080

 

 

$

(8,884,295

)

 

$

4,498,785

 

 

$

13,811,291

 

 

$

(7,944,757

)

 

$

5,866,534

 

 

Amortization Expense for the Company Lease Intangible Assets

Aggregate approximate amortization expense for the Company's lease intangible assets is as follows:

 

Three months remaining in 2017

 

$

365,385

 

Years ending December 31:

 

 

 

 

2018

 

 

1,320,270

 

2019

 

 

1,066,827

 

2020

 

 

850,757

 

2021

 

 

554,344

 

Thereafter

 

 

341,202

 

Total

 

$

4,498,785