XML 69 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidated Statements of Operations - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Revenues:            
Rental income $ 7,794,585 $ 7,658,273 $ 15,809,218 $ 15,909,341 $ 31,591,870 $ 23,590,011
Fee and other income 723,489 148,001 955,383 328,950 860,242 388,834
Total revenue 8,518,074 7,806,274 16,764,601 16,238,291 32,452,112 23,978,845
Costs and expenses:            
Rental operating costs 2,636,063 2,585,013 5,273,165 5,058,364 10,135,345 8,515,151
General and administrative 1,439,820 1,232,319 2,629,837 2,462,730 5,065,579 4,672,783
Depreciation and amortization 2,443,817 2,499,630 4,947,333 5,159,161 10,256,185 7,784,917
Total costs and expenses 6,519,700 6,316,962 12,850,335 12,680,255 25,457,109 20,972,851
Other income (expense):            
Interest expense-Series B preferred stock (1,359,205) (1,610,517) (2,764,805) (3,102,727) (5,970,220) (4,767,559)
Interest expense-mortgage notes (1,952,216) (1,890,682) (3,862,812) (3,761,516) (7,561,117) (6,007,101)
Interest and other income 5,829 46,593 15,097 68,332 85,723 150,008
Gain on sales of real estate, net 1,485,589 1,213,060 2,027,051 1,388,545 2,186,481 1,513,242
Impairment of real estate assets         (948,053) 0
Acquisition costs         (145,040) (348,414)
Income tax expense (13,746) (76,152) (108,356) (144,700) (213,860) (172,691)
Total other expense, net (1,833,749) (2,317,698) (4,693,825) (5,552,066) (12,566,086) (9,632,515)
Loss from continuing operations         (5,571,083) (6,626,521)
Gain on the sale of real estate           4,730,398
Loss from discontinued operations, net           (131,375)
Income from discontinued operations           4,599,023
Net income (loss) 164,625 (828,386) (779,559) (1,994,030) (5,571,083) (2,027,498)
Less: Income attributable to noncontrolling interests (145,313) (83,039) (214,828) (21,356) (241,402) (1,791,194)
Net income (loss) attributable to NetREIT, Inc. common stockholders $ 19,312 $ (911,425) $ (994,387) $ (2,015,386) $ (5,812,485) $ (3,818,692)
Basic and diluted income (loss) per common share            
Continuing operations         $ (0.32) $ (0.39)
Discontinued operations           0.27
Income (loss) per common share $ 0.00 $ (0.05) $ (0.06) $ (0.12) $ (0.34) $ (0.22)
Weighted average number of common shares outstanding - basic and diluted 17,565,158 17,269,324 17,538,020 16,979,533 17,301,129 17,139,479