XML 26 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Lease Intangibles
12 Months Ended
Dec. 31, 2017
Goodwill And Intangible Assets Disclosure [Abstract]  
Lease Intangibles

5.  LEASE INTANGIBLES

Lease intangibles consist of the following:

 

 

 

December 31, 2017

 

 

December 31, 2016

 

 

 

Lease Intangibles

 

 

Accumulated Amortization

 

 

Lease Intangibles, net

 

 

Lease Intangibles

 

 

Accumulated Amortization

 

 

Lease Intangibles, net

 

In-place leases

 

$

4,958,477

 

 

$

(2,899,042

)

 

$

2,059,435

 

 

$

6,180,817

 

 

$

(3,156,194

)

 

$

3,024,623

 

Leasing costs

 

 

3,628,080

 

 

 

(1,990,154

)

 

 

1,637,926

 

 

$

4,632,619

 

 

$

(2,339,434

)

 

 

2,293,185

 

Above-market leases

 

 

510,237

 

 

 

(293,146

)

 

 

217,091

 

 

 

1,850,193

 

 

 

(1,538,348

)

 

 

311,845

 

 

 

$

9,096,794

 

 

$

(5,182,342

)

 

$

3,914,452

 

 

$

12,663,629

 

 

$

(7,033,976

)

 

$

5,629,653

 

 

The net value of acquired intangible liabilities was $1,390,372 and $1,698,086 relating to below-market leases as of December 31, 2017 and December 31, 2016, respectively.

Aggregate approximate amortization expense for the Company's lease intangible assets is as follows:

 

 

 

 

 

 

 

 

 

 

 

Years ending December 31:

 

 

 

 

2018

 

$

1,103,919

 

2019

 

 

885,806

 

2020

 

 

697,113

 

2021

 

 

497,459

 

2022

 

 

369,255

 

Thereafter

 

 

360,900

 

Total

 

$

3,914,452

 

 

The weighted average amortization period for the intangible assets as of December 31, 2017 was approximately 3.1 years. Lease intangible assets are amortized over the term of the related lease and included as a reduction of rental income in the statement of income.