XML 22 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Lease Intangibles
3 Months Ended
Mar. 31, 2018
Goodwill And Intangible Assets Disclosure [Abstract]  
Lease Intangibles

5. LEASE INTANGIBLES

The following table summarizes the net value of other intangible assets acquired and the accumulated amortization for each class of intangible asset:

 

 

 

March 31, 2018

 

 

December 31, 2017

 

 

 

Lease Intangibles

 

 

Accumulated Amortization

 

 

Lease Intangibles, net

 

 

Lease Intangibles

 

 

Accumulated Amortization

 

 

Lease Intangibles, net

 

In-place leases

 

$

5,592,418

 

 

$

(3,708,267

)

 

$

1,884,151

 

 

$

5,592,418

 

 

$

(3,531,441

)

 

$

2,060,977

 

Leasing costs

 

 

3,727,331

 

 

 

(2,210,592

)

 

 

1,516,739

 

 

 

3,727,332

 

 

 

(2,088,799

)

 

 

1,638,533

 

Above-market leases

 

 

743,550

 

 

 

(327,844

)

 

 

415,706

 

 

 

784,404

 

 

 

(347,218

)

 

 

437,186

 

 

 

$

10,063,299

 

 

$

(6,246,703

)

 

$

3,816,596

 

 

$

10,104,154

 

 

$

(5,967,458

)

 

$

4,136,696

 

 

As of March 31, 2018 and December 31, 2017, $1,007,360 and $1,007,360, respectively, of lease intangible assets were included in real estate assets held for sale.

 

The net value of acquired intangible liabilities was $1,326,780 and $1,390,372 relating to below-market leases as of March 31, 2018 and December 31, 2017, respectively.

 

Aggregate approximate amortization expense for the Company's lease intangible assets is as follows:

 

Nine months remaining in 2018

 

$

1,103,918

 

Years ending December 31:

 

 

 

 

2019

 

 

885,806

 

2020

 

 

696,573

 

2021

 

 

497,459

 

2022

 

 

369,255

 

Thereafter

 

 

263,585

 

Total

 

$

3,816,596

 

 

The weighted average remaining amortization period of the intangible assets as of March 31, 2018 is 3.3 years.