XML 88 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1

Segments (Tables)

9 Months Ended

12 Months Ended

Sep. 30, 2017

Dec. 31, 2016

Segment Reporting [Abstract]

Net Operating Income by Segment

The following tables reconcile the Company’s segment activity to its results of operations and financial position as of and for the three and nine months ended September 30, 2017 and 2016.

		For the Three Months Ended September 30,								For the Nine Months Ended September 30,
		2017				2016				2017				2016
Office/Industrial Properties:
Rental income		$	5,924,773			$	6,204,750			$	18,703,971			$	19,258,901
Property and related expenses			(2,413,777	)			(2,220,366	)			(6,928,015	)			(6,603,192	)
Net operating income, as defined			3,510,996				3,984,384				11,775,956				12,655,709
Residential Properties:
Rental income			983,426				548,260				2,790,032				1,555,405
Property and related expenses			(35,239	)			(25,061	)			(109,233	)			(94,142	)
Net operating income, as defined			948,187				523,199				2,680,799				1,461,263
Retail Properties:
Rental income			1,055,177				1,100,623				3,234,071				3,277,619
Property and related expenses			(344,957	)			(331,354	)			(1,029,987	)			(937,811	)
Net operating income, as defined			710,220				769,269				2,204,083				2,339,808
Reconciliation to net loss:
Total net operating income, as defined, for reportable segments			5,169,403				5,276,852				16,660,838				16,456,780
General and administrative expenses			(1,322,631	)			(1,252,299	)			(3,960,202	)			(3,715,029	)
Depreciation and amortization			(2,399,307	)			(2,564,211	)			(7,346,640	)			(7,723,372	)
Interest expense			(3,191,152	)			(3,323,740	)			(9,818,767	)			(10,187,983	)
Interest income			10,515				9,892				25,612				78,224
Income tax expense			(53,566	)			(87,898	)			(154,189	)			(232,598	)
Impairment of real estate			—				(700,000	)			—				(700,000	)
Gain on sale of real estate			210,372				732,908				2,237,423				2,121,453
Net loss		$	(1,576,366	)		$	(1,908,496	)		$	(2,355,925	)		$	(3,902,525	)

The following tables reconcile the Company’s segment activity to its results of operations and financial position as of and for the years ended December 31, 2016 and 2015, respectively.

		For the Year Ended December 31,
		2016				2015
Office/Industrial/Medical Properties:
Rental income		$	25,564,763			$	18,497,621
Property and related expenses			(8,747,722	)			(7,170,550	)
Net operating income, as defined			16,817,041				11,327,071
Residential Properties:
Rental income			2,278,832				1,521,148
Property and related expenses			(113,187	)			(63,875	)
Net operating income, as defined			2,165,645				1,457,273
Retail Properties:
Rental income			4,608,517				3,960,076
Property and related expenses			(1,274,436	)			(1,280,726	)
Net operating income, as defined			3,334,081				2,679,350
Self-Storage Properties (discontinued operations):
Rental income			—				1,052,266
Property and related expenses			—				(1,183,641	)
Net operating income, as defined			—				(131,375	)
Reconciliation to net loss:
Total net operating income, as defined, for reportable segments			22,316,767				15,332,319
General and administrative expenses			(5,424,479	)			(5,193,888	)
Depreciation and amortization			(10,256,185	)			(7,784,917	)
Interest expense			(13,531,337	)			(10,774,660	)
Interest income			85,723				150,008
Gain on sale of real estate			2,186,481				6,243,640
Impairment of real estate			(948,053	)			—
Net loss		$	(5,571,083	)		$	(2,027,498	)

Reconciliation of Assets by Segment to Total Assets

		September 30,				December 31,
Assets by Reportable Segment:		2017				2016
Office/Industrial Properties:
Land, buildings and improvements, net(1)		$	161,798,825			$	172,309,537
Total assets(2)		$	166,582,487			$	175,689,722
Residential Properties:
Land, buildings and improvements, net(1)		$	46,504,124			$	34,813,680
Total assets(2)		$	43,862,941			$	35,960,179
Retail Properties:
Land, buildings and improvements, net(1)		$	31,001,394			$	33,398,992
Total assets(2)		$	32,622,709			$	35,320,092
Reconciliation to Total Assets:
Total assets for reportable segments		$	243,068,137			$	246,969,993
Other unallocated assets:
Cash and cash equivalents			3,436,531				3,116,147
Other assets, net			10,049,212				7,912,937
Total Assets		$	256,553,880			$	257,999,077

(1) Includes lease intangibles and the land purchase option related to property acquisitions.

(2) Includes land, buildings and improvements, current receivables, deferred rent receivables and deferred leasing costs and other related intangible assets, all shown on a net basis.

		December 31,				December 31,
Assets by Reportable Segment:		2016				2015
Office/Industrial/Medical Properties:
Land, buildings and improvements, net(1)		$	172,309,537			$	178,776,776
Total assets(2)		$	175,689,722			$	188,805,090
Residential Properties:
Land, buildings and improvements, net(1)		$	34,813,680			$	16,888,267
Total assets(2)		$	35,960,179			$	14,395,904
Retail Properties:
Land, buildings and improvements, net(1)		$	33,398,992			$	35,395,235
Total assets(2)		$	35,320,092			$	36,747,069
Reconciliation to Total Assets:
Total assets for reportable segments		$	246,969,993			$	239,948,063
Other unallocated assets:
Cash and cash equivalents			3,116,147				6,626,423
Other assets, net			7,912,937				7,699,907
Total Assets		$	257,999,077			$	254,274,393

(1) Includes lease intangibles and the land purchase option related to property acquisitions.

(2) Includes land, buildings and improvements, current receivables, deferred rent receivables and deferred leasing costs and other related intangible assets, all shown on a net basis.

Reconciliation of Capital Expenditures by Segment to Total Real Estate Investments

Capital Expenditures by Reportable Segment

		For the Nine Months Ended September 30,
		2017				2016
Office/Industrial Properties:
Capital expenditures and tenant improvements		$	3,115,489			$	3,629,586
Residential Properties:
Acquisition of operating properties			16,810,985				15,774,855
Retail Properties:
Capital expenditures and tenant improvements			41,497				84,040
Totals:
Acquisition of operating properties, net			16,810,985				15,774,855
Capital expenditures and tenant improvements			3,156,986				3,713,626
Total real estate investments		$	19,967,971			$	19,488,481

Capital Expenditures by Reportable Segment

		For the Year Ended December 31,
		2016				2015
Office/Industrial/Medical Properties:
Acquisition of operating properties		$	—			$	59,223,876
Capital expenditures and tenant improvements			4,092,875				2,800,100
Residential Properties:
Acquisition of operating properties			23,667,535				5,720,540
Retail Properties:
Acquisition of retail properties			—				2,908,176
Capital expenditures and tenant improvements			57,338				54,839
Totals:
Acquisition of operating properties, net			23,667,535				67,852,592
Capital expenditures and tenant improvements			4,150,213				2,854,939
Total real estate investments		$	27,817,748			$	70,707,531

(1) Total consolidated capital expenditures are equal to the same amounts disclosed for total reportable segments.

X

- Definition

Tabular disclosure of all significant reconciling items in the reconciliation of total assets from reportable segments to the entity's consolidated assets.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8906-108599

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8924-108599

+ Details

Name:	us-gaap_ReconciliationOfAssetsFromSegmentToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of each significant reconciling item, other than profit (loss), revenues, or assets, in the reconciliation of totals of such items in reportable segments to the entity's corresponding consolidated amount.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Subparagraph (d)
-URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8906-108599

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 31
-URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8924-108599

+ Details

Name:	us-gaap_ReconciliationOfOtherSignificantReconcilingItemsFromSegmentsToConsolidatedTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8906-108599

Reference 2: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8813-108599

Reference 3: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 21
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8721-108599

Reference 4: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 350
-SubTopic 20
-Section 50
-Paragraph 1
-URI http://asc.fasb.org/extlink&oid=35741047&loc=d3e13816-109267

Reference 5: http://www.xbrl.org/2003/role/presentationRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-URI http://asc.fasb.org/extlink&oid=68060357&loc=d3e8736-108599

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration