XML 26 R11.htm IDEA: XBRL DOCUMENT v3.19.1
Lease Intangibles
12 Months Ended
Dec. 31, 2018
Goodwill And Intangible Assets Disclosure [Abstract]  
Lease Intangibles

5.  LEASE INTANGIBLES

Lease intangibles consist of the following:

 

 

 

December 31, 2018

 

 

December 31, 2017

 

 

 

Lease Intangibles

 

 

Accumulated Amortization

 

 

Lease Intangibles, net

 

 

Lease Intangibles

 

 

Accumulated Amortization

 

 

Lease Intangibles, net

 

In-place leases

 

$

4,958,477

 

 

$

(3,467,781

)

 

$

1,490,696

 

 

$

4,958,477

 

 

$

(2,899,042

)

 

$

2,059,435

 

Leasing costs

 

 

3,628,080

 

 

 

(2,405,514

)

 

 

1,222,566

 

 

 

3,628,080

 

 

 

(1,990,154

)

 

 

1,637,926

 

Above-market leases

 

 

439,878

 

 

 

(291,666

)

 

 

148,212

 

 

 

510,237

 

 

 

(293,146

)

 

 

217,091

 

 

 

$

9,026,435

 

 

$

(6,164,961

)

 

$

2,861,474

 

 

$

9,096,794

 

 

$

(5,182,342

)

 

$

3,914,452

 

 

The net value of acquired intangible liabilities was $495,927 and $1,390,372 relating to below-market leases as of December 31, 2018 and December 31, 2017, respectively.

Aggregate approximate amortization expense for the Company's lease intangible assets is as follows:

 

 

 

 

 

 

 

 

 

 

 

Years ending December 31:

 

 

 

 

2019

 

$

876,667

 

2020

 

 

687,974

 

2021

 

 

488,320

 

2022

 

 

360,116

 

2023

 

 

173,785

 

Thereafter

 

 

274,612

 

Total

 

$

2,861,474

 

 

The weighted average amortization period for the intangible assets as of December 31, 2018 was approximately 3.6 years. Lease intangible assets are amortized over the term of the related lease and included as a reduction of rental income in the Statement of Operations.