XML 30 R11.htm IDEA: XBRL DOCUMENT v3.20.1
LEASE INTANGIBLES
3 Months Ended 12 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]    
LEASE INTANGIBLES

5. LEASE INTANGIBLES

The following table summarizes the net value of other intangible assets acquired and the accumulated amortization for each class of intangible asset:

 

     March 31, 2020      December 31, 2019  
     Lease
Intangibles
     Accumulated
Amortization
    Lease
Intangibles, net
     Lease
Intangibles
     Accumulated
Amortization
    Lease
Intangibles, net
 

In-place leases

   $ 3,186,889      $ (2,592,558   $ 594,331    $ 4,360,027      $ (3,283,027   $ 1,077,000

Leasing costs

     1,800,922        (1,455,228     345,694      2,937,976        (2,002,711     935,265  

Above-market leases

     333,485        (253,410     80,075      333,485        (240,739     92,746  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
   $ 5,321,296    $ (4,301,196   $ 1,020,100    $ 7,631,488    $ (5,526,477   $ 2,105,011
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

As of March 31, 2020 there were no gross lease intangible assets included in real estate assets held for sale. As of December 31, 2019, there was $2.3 million gross lease intangible assets included in real estate assets held for sale, with $1.4 million of accumulated amortization related to the lease intangible assets netted against real estate assets held for sale.

The net value of acquired intangible liabilities was $267,337 and $310,000 relating to below-market leases as of March 31, 2020 and December 31, 2019, respectively.

Future aggregate approximate amortization expense for the Company’s lease intangible assets is as follows:

 

Nine months remaining in 2020

   $ 397,753

Years ending December 31:

  

2021

     372,484  

2022

     202,479  

2023

     17,663  

2024

     17,663  

Thereafter

     12,058  
  

 

 

 

Total

   $ 1,020,100
  

 

 

 

The weighted average remaining amortization period of the intangible assets as of March 31, 2020 is 1.9 years.

5. LEASE INTANGIBLES

Lease intangibles consist of the following:

 

     December 31, 2019      December 31, 2018  
     Lease
Intangibles
     Accumulated
Amortization
    Lease
Intangibles,
net
     Lease
Intangibles
     Accumulated
Amortization
    Lease
Intangibles,
net
 

In-place leases

   $ 4,360,027    $ (3,283,027   $ 1,077,000    $ 4,958,477      $ (3,467,781   $ 1,490,696  

Leasing costs

     2,937,976      (2,002,711     935,265      3,628,080        (2,405,514     1,222,566  

Above-market leases

     333,485      (240,739     92,746      439,878        (291,666     148,212  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
   $ 7,631,488    $ (5,526,477   $ 2,105,011    $ 9,026,435      $ (6,164,961   $ 2,861,474  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

As of December 31, 2019 and 2018, gross lease intangible assets of $2.3 million and $2.5 million, respectively, were included in real estate assets held for sale. As of December 31, 2019 and 2018, accumulated amortization related to the lease intangible assets of $1.4 million and $1.5 million, respectively, were included in real estate assets held for sale.

The net value of acquired intangible liabilities was $310,000 and $496,000 relating to below-market leases as of December 31, 2019 and 2018, respectively.

Aggregate approximate amortization expense for the Company’s lease intangible assets is as follows:

 

Year ending December 31,   

2020

   $ 687,974  

2021

     510,215  

2022

     360,116  

2023

     173,785  

2024

     118,989

Thereafter

     253,932
  

 

 

 

Total

   $ 2,105,011
  

 

 

 

The weighted average amortization period for the intangible assets as of December 31, 2019 was approximately 2.6 years. Lease intangible assets are amortized over the term of the related lease and included as a reduction of rental income in the Statement of Operations.