XML 87 R25.htm IDEA: XBRL DOCUMENT v3.20.1
LEASE INTANGIBLES (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]    
Net Value of Other Intangible Assets

The following table summarizes the net value of other intangible assets acquired and the accumulated amortization for each class of intangible asset:

 

     March 31, 2020      December 31, 2019  
     Lease
Intangibles
     Accumulated
Amortization
    Lease
Intangibles, net
     Lease
Intangibles
     Accumulated
Amortization
    Lease
Intangibles, net
 

In-place leases

   $ 3,186,889      $ (2,592,558   $ 594,331    $ 4,360,027      $ (3,283,027   $ 1,077,000

Leasing costs

     1,800,922        (1,455,228     345,694      2,937,976        (2,002,711     935,265  

Above-market leases

     333,485        (253,410     80,075      333,485        (240,739     92,746  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
   $ 5,321,296    $ (4,301,196   $ 1,020,100    $ 7,631,488    $ (5,526,477   $ 2,105,011
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

Lease intangibles consist of the following:

 

     December 31, 2019      December 31, 2018  
     Lease
Intangibles
     Accumulated
Amortization
    Lease
Intangibles,
net
     Lease
Intangibles
     Accumulated
Amortization
    Lease
Intangibles,
net
 

In-place leases

   $ 4,360,027    $ (3,283,027   $ 1,077,000    $ 4,958,477      $ (3,467,781   $ 1,490,696  

Leasing costs

     2,937,976      (2,002,711     935,265      3,628,080        (2,405,514     1,222,566  

Above-market leases

     333,485      (240,739     92,746      439,878        (291,666     148,212  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 
   $ 7,631,488    $ (5,526,477   $ 2,105,011    $ 9,026,435      $ (6,164,961   $ 2,861,474  
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

Amortization Expense for the Company Lease Intangible Assets

Future aggregate approximate amortization expense for the Company’s lease intangible assets is as follows:

 

Nine months remaining in 2020

   $ 397,753

Years ending December 31:

  

2021

     372,484  

2022

     202,479  

2023

     17,663  

2024

     17,663  

Thereafter

     12,058  
  

 

 

 

Total

   $ 1,020,100
  

 

 

 

 

Aggregate approximate amortization expense for the Company’s lease intangible assets is as follows:

 

Year ending December 31,   

2020

   $ 687,974  

2021

     510,215  

2022

     360,116  

2023

     173,785  

2024

     118,989

Thereafter

     253,932
  

 

 

 

Total

   $ 2,105,011