XML 36 R26.htm IDEA: XBRL DOCUMENT v3.21.1
Note 12 - Segments (Tables)
3 Months Ended
Mar. 31, 2021
Notes Tables  
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

For the Three Months Ended March 31,

 
  

2021

  

2020

 

Office/Industrial Properties:

        

Rental, fees and other income

 $3,942,805  $4,984,942 

Property and related expenses

  (1,854,272)  (2,015,624)

Net operating income, as defined

  2,088,533   2,969,318 

Model Home Properties:

        

Rental, fees and other income

  943,777   1,116,730 

Property and related expenses

  (50,285)  (46,260)

Net operating income, as defined

  893,492   1,070,470 

Retail Properties:

        

Rental, fees and other income

  782,172   927,479 

Property and related expenses

  (234,366)  (319,208)

Net operating (loss) income, as defined

  547,806   608,271 

Reconciliation to net loss:

        

Total net operating income, as defined, for reportable segments

  3,529,831   4,648,059 

General and administrative expenses

  (1,537,265)  (1,351,345)

Depreciation and amortization

  (1,428,934)  (1,574,526)

Interest expense

  (1,584,394)  (2,553,846)

Gain on extinguishment of government debt

  10,000    

Other income (expense), net

  (32,785)  (6,995)

Income tax expense

  (50,199)  (83,631)

Gain (loss) on sale of real estate

  (1,161,328)  (9,835)

Net loss

 $(2,255,074) $(932,119)
Reconciliation of Assets from Segment to Consolidated [Table Text Block]
  

March 31,

  

December 31,

 

Assets by Reportable Segment:

 

2021

  

2020

 

Office/Industrial Properties:

        

Land, buildings and improvements, net (1)

 $86,427,084  $99,120,649 

Total assets (2)

 $85,861,760  $100,046,782 

Model Home Properties:

        

Land, buildings and improvements, net (1)

 $37,888,865  $42,509,596 

Total assets (2)

 $35,987,702  $42,246,022 

Retail Properties:

        

Land, buildings and improvements, net (1)

 $20,970,712  $24,555,371 

Total assets (2)

 $22,190,105  $26,108,109 

Reconciliation to Total Assets:

        

Total assets for reportable segments

 $144,039,567  $168,400,913 

Other unallocated assets:

        

Cash, cash equivalents and restricted cash

  229,700   2,149,088 

Other assets, net

  14,872,739   15,018,615 

Total Assets

 $159,142,006  $185,568,616 
Reconciliation of Other Significant Reconciling Items from Segments to Consolidated [Table Text Block]
  

For the Three Months Ended March 31,

 

Capital Expenditures by Reportable Segment

 

2021

  

2020

 

Office/Industrial Properties:

        

Capital expenditures and tenant improvements

 $100,765  $881,497 

Model Home Properties:

        

Acquisition of operating properties

     3,573,743 

Retail Properties:

        

Capital expenditures and tenant improvements

     8,176 

Totals:

        

Acquisition of operating properties, net

     3,573,743 

Capital expenditures and tenant improvements

  100,765   889,673 

Total real estate investments

 $100,765  $4,463,416