XML 57 R42.htm IDEA: XBRL DOCUMENT v3.21.4
SCHEDULE OF DEBT (Details) - USD ($)
9 Months Ended 12 Months Ended
Sep. 01, 2020
Sep. 30, 2021
Dec. 31, 2020
Dec. 31, 2019
Debt Instrument [Line Items]        
Maturity date Oct. 01, 2020      
Mortgage notes payable, net   $ 86,255,680 $ 120,029,696 $ 142,392,992
Mortgage Notes [Member]        
Debt Instrument [Line Items]        
Mortgage notes payable   86,929,031 120,788,005 143,459,049
Unamortized loan costs   (673,351) (758,309) (1,066,057)
Mortgage notes payable, net     120,029,696 142,392,992
Waterman Plaza [Member] | Mortgage Notes [Member]        
Debt Instrument [Line Items]        
Mortgage notes payable   [1] $ 3,207,952 [1],[2],[3] 3,274,097 [2],[3]
Interest rate, variable   [1] 4.25% [2],[3]  
Maturity date [2],[3]     Apr. 29, 2021  
World Plaza [Member] | Mortgage Notes [Member]        
Debt Instrument [Line Items]        
Mortgage notes payable   [4],[5] $ 5,802,568 [3],[4],[5],[6] 4,979,384 [3],[6]
Interest rate, variable   2.91% [4],[5] 2.91% [3],[6]  
Maturity date   Jul. 05, 2021 [4],[5] Jul. 05, 2021 [3],[6]  
Garden Gateway Plaza [Member] | Mortgage Notes [Member]        
Debt Instrument [Line Items]        
Mortgage notes payable   [1] $ 5,861,523 [1],[3] 6,071,315 [3]
Maturity date   Aug. 05, 2021 [1] Aug. 05, 2021 [3]  
Debt Instrument, Interest Rate, Stated Percentage   5.00% [1] 5.00% [3]  
The 300 N.P [Member] | Mortgage Notes [Member]        
Debt Instrument [Line Items]        
Mortgage notes payable   $ 2,243,328 $ 2,273,478 2,311,739
Maturity date   Jun. 11, 2022 Jun. 11, 2022  
Debt Instrument, Interest Rate, Stated Percentage   4.95% 4.95%  
Highland Court [Member] | Mortgage Notes [Member]        
Debt Instrument [Line Items]        
Mortgage notes payable   [1] $ 6,274,815 [1],[3] 6,424,366 [3]
Maturity date   Sep. 01, 2022 [1] Sep. 01, 2022 [3]  
Debt Instrument, Interest Rate, Stated Percentage   3.82% [1] 3.82% [3]  
Dakota Center [Member] | Mortgage Notes [Member]        
Debt Instrument [Line Items]        
Mortgage notes payable   $ 9,734,220 $ 9,900,279 10,111,693
Maturity date   Jul. 06, 2024 Jul. 06, 2024 [7]  
Debt Instrument, Interest Rate, Stated Percentage   4.74% 4.74% [7]  
Research Parkway [Member] | Mortgage Notes [Member]        
Debt Instrument [Line Items]        
Mortgage notes payable   $ 1,719,390 $ 1,760,432 1,813,305
Maturity date   Jan. 05, 2025 Jan. 05, 2025  
Debt Instrument, Interest Rate, Stated Percentage   3.94% 3.94%  
Arapahoe Center [Member] | Mortgage Notes [Member]        
Debt Instrument [Line Items]        
Mortgage notes payable   $ 7,812,125 $ 7,932,255 8,085,727
Maturity date   Jan. 05, 2025 Jan. 05, 2025  
Debt Instrument, Interest Rate, Stated Percentage   4.34% 4.34%  
Union Town Center [Member] | Mortgage Notes [Member]        
Debt Instrument [Line Items]        
Mortgage notes payable   $ 8,197,495 $ 8,315,550 8,440,000
Maturity date   Jan. 05, 2025 Jan. 05, 2025  
Debt Instrument, Interest Rate, Stated Percentage   4.28% 4.28%  
One Park Centre [Member] | Mortgage Notes [Member]        
Debt Instrument [Line Items]        
Mortgage notes payable   $ 6,304,625 $ 6,385,166 6,487,532
Maturity date   Sep. 05, 2025 Sep. 05, 2025  
Debt Instrument, Interest Rate, Stated Percentage   4.77% 4.77%  
Genesis Plaza [Member] | Mortgage Notes [Member]        
Debt Instrument [Line Items]        
Mortgage notes payable   $ 6,196,202 $ 6,276,273 6,378,110
Maturity date   Sep. 06, 2025 Sep. 06, 2025  
Debt Instrument, Interest Rate, Stated Percentage   4.71% 4.71%  
Shea Center II [Member] | Mortgage Notes [Member]        
Debt Instrument [Line Items]        
Mortgage notes payable   $ 17,559,316 $ 17,727,500 17,727,500
Maturity date   Jan. 05, 2026 Jan. 05, 2026  
Debt Instrument, Interest Rate, Stated Percentage   4.92% 4.92%  
Executive Office Park [Member] | Mortgage Notes [Member]        
Debt Instrument [Line Items]        
Mortgage notes payable   [1] $ 2,985,998 [1],[7] 4,839,577 [7]
Maturity date   Jun. 01, 2027 [1] Jun. 01, 2027 [7]  
Debt Instrument, Interest Rate, Stated Percentage   4.83% [1] 4.83% [7]  
West Fargo Industrial [Member] | Mortgage Notes [Member]        
Debt Instrument [Line Items]        
Mortgage notes payable   $ 4,177,334 $ 4,262,718 4,216,565
Maturity date   Aug. 05, 2029 Aug. 05, 2029  
Debt Instrument, Interest Rate, Stated Percentage   3.27% 3.27%  
Grand Pacific Center [Member] | Mortgage Notes [Member]        
Debt Instrument [Line Items]        
Mortgage notes payable   $ 3,649,729 [8] $ 3,738,142 [6],[8] 3,851,962 [6]
Maturity date   Aug. 01, 2037 [8] Aug. 01, 2037 [6]  
Debt Instrument, Interest Rate, Stated Percentage   4.02% [8] 4.02% [6]  
Subtotal, Presidio Property Trust, Inc. Properties [Member] | Mortgage Notes [Member]        
Debt Instrument [Line Items]        
Mortgage notes payable   $ 67,593,764 $ 92,704,649 110,814,920
Model Home [Member] | Mortgage Notes [Member]        
Debt Instrument [Line Items]        
Mortgage notes payable   $ 19,335,267 [5] 28,083,356 [3],[5] 32,644,129 [3]
Model Home [Member] | Mortgage Notes [Member] | Minimum [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Interest Rate, Stated Percentage   2.50%    
Model Home [Member] | Mortgage Notes [Member] | Maximum [Member]        
Debt Instrument [Line Items]        
Debt Instrument, Interest Rate, Stated Percentage   5.63%    
Union Terrace [Member] | Mortgage Notes [Member]        
Debt Instrument [Line Items]        
Mortgage notes payable [7]     6,240,396
Maturity date     Aug. 05, 2024  
Debt Instrument, Interest Rate, Stated Percentage [7]     4.50%  
Centennial Tech Center [Member] | Mortgage Notes [Member]        
Debt Instrument [Line Items]        
Mortgage notes payable     $ 9,561,652
Maturity date     Dec. 05, 2024  
Debt Instrument, Interest Rate, Stated Percentage [7]     4.43%  
[1] Waterman Plaza and Garden Gateway Plaza were sold during the first quarter of 2021, while Highland Court and Executive Office Park were sold in the second quarter of 2021.
[2] Interest on this loan resets annually at LIBOR plus 3.00%, with a floor of 4.25%
[3] Properties held for sale as of December 31, 2020. Seven model homes were included as held for sale.
[4] During June 2021, this loan was paid in full with cash from the sale of other properties and excess cash on hand.
[5] Property held for sale as of September 30, 2021. There were three model homes included as real estate assets held for sale.
[6] Interest on this loan is ABR + 0.75% and LIBOR plus 2.75%. For the year-ended December 31, 2020, the weighted average interest rate was 3.37%.
[7] Property sold during the year ended December 31, 2020, see Footnote 3 above for further detail. One of four buildings at Executive Office Park were sold.
[8] Interest rate is subject to reset on September 1, 2023.