XML 63 R48.htm IDEA: XBRL DOCUMENT v3.21.4
SCHEDULE OF SEGMENT ACTIVITY RESULTS OF OPERATIONS AND FINANCIAL POSITION (Details) - USD ($)
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Segment Reporting Information [Line Items]                    
General and administrative expenses $ (1,479,261)     $ (1,366,380)     $ (4,361,297) $ (3,996,696) $ (5,751,754) $ (5,268,315)
Depreciation and amortization             (4,104,018) (4,823,673) (6,274,321) (7,364,688)
Deferred offering costs                 (530,639)
Gain on extinguishment of government debt         10,000 451,785
Other income (expense), net                 (20,636) 141,306
Income tax expense (182,607)     (122,602)     (471,506) (257,602) 370,884 611,263
Gain on sale of real estate             2,060,336 656,975 1,245,460 6,319,272
Net loss (424,528) $ 1,775,736 $ (2,255,074) (1,384,468) $ (1,607,534) $ (932,119) (903,866) (3,924,121) (6,261,398) 772,934
Revenue Benchmark [Member]                    
Segment Reporting Information [Line Items]                    
General and administrative expenses (1,479,261)     (1,366,380)     (4,361,297) (3,996,696) (5,751,754) (5,268,315)
Depreciation and amortization (1,306,874)     (1,626,917)     (4,104,018) (4,823,673) (6,274,321) (7,364,688)
Interest expense (1,030,883)     (2,143,960)     (3,822,313) (6,971,162) (8,813,067) (10,649,646)
Deferred offering costs                 (530,639)
Gain on extinguishment of government debt         10,000    
Other income (expense), net (13,886)     (12,270)     (67,329) (10,865) (20,636) 117,037
Income tax expense (182,607)     (122,602)     (471,506) (257,602) 370,884 611,263
Gain on sale of real estate 627,322     332,715     2,060,336 656,975 1,245,460 6,319,272
Net loss (424,528)     (1,384,468)     (903,866) (3,924,121) (6,261,398) 772,934
Revenue Benchmark [Member] | Operating Segments [Member]                    
Segment Reporting Information [Line Items]                    
Total net operating income, as defined, for reportable segments 2,961,661     3,554,946     9,852,261 11,478,902 14,254,443 18,230,537
Revenue Benchmark [Member] | Operating Segments [Member] | Office or Industrial Properties [Member]                    
Segment Reporting Information [Line Items]                    
Rental, fees and other income 2,888,361     4,098,892     10,149,013 13,334,595 17,580,472 21,490,215
Property and related expenses (1,171,387)     (1,813,950)     (4,288,142) (5,539,320) (7,977,561) (9,317,720)
Total net operating income, as defined, for reportable segments 1,716,974     2,284,942     5,860,871 7,795,275 9,602,911 12,172,495
Revenue Benchmark [Member] | Operating Segments [Member] | Model Home Properties [Member]                    
Segment Reporting Information [Line Items]                    
Rental, fees and other income 739,558     1,058,329     2,528,748 3,268,074 4,251,980 4,194,489
Property and related expenses (25,804)     (58,897)     (106,304) (160,688) (202,667) (193,367)
Total net operating income, as defined, for reportable segments 713,754     999,432     2,422,444 3,107,386 4,049,313 4,001,122
Revenue Benchmark [Member] | Operating Segments [Member] | Retail Properties [Member]                    
Segment Reporting Information [Line Items]                    
Rental, fees and other income 748,312     548,392     2,213,808 2,305,412 2,971,125 2,956,407
Property and related expenses (217,379)     (277,820)     (644,862) (1,729,171) (2,368,906) (899,487)
Total net operating income, as defined, for reportable segments $ 530,933     $ 270,572     $ 1,568,946 $ 576,241 $ 602,219 $ 2,056,920