XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Changes in Equity - USD ($)
Common Class A [Member]
Preferred Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class A [Member]
Additional Paid-in Capital [Member]
Common Class A [Member]
Retained Earnings [Member]
Common Class A [Member]
Parent [Member]
Common Class A [Member]
Noncontrolling Interest [Member]
Common Class A [Member]
Series D Preferred Stock [Member]
Preferred Stock [Member]
Series D Preferred Stock [Member]
Common Stock [Member]
Series D Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series D Preferred Stock [Member]
Retained Earnings [Member]
Series D Preferred Stock [Member]
Parent [Member]
Series D Preferred Stock [Member]
Noncontrolling Interest [Member]
Series D Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2020                             0 9,508,363          
Balance at Dec. 31, 2020                             $ 0 $ 95,038 $ 156,463,146 $ (121,674,505) $ 34,883,679 $ 15,238,902 $ 50,122,581
Net income (loss)                             $ 0 $ 0 0 (3,625,582) (3,625,582) 2,162,140 (1,463,442)
Dividends paid to Series A Common Stockholders $ 0 $ 0 $ 0 $ (4,473,399) $ (4,473,399) $ 0 $ (4,473,399)                            
Dividends to Series D Preferred Stockholders               $ 0 $ 0 $ 0 $ (1,173,948) $ (1,173,948) $ 0 $ (1,173,948)              
Issuance of Common Stock (in shares)               920,000 0           0 2,000,000          
Issuance of Common Stock               $ 9,200 $ 0 20,480,603 0 20,489,803 0 20,489,803 $ 0 [1] $ 20,000 [1] 8,851,879 [1] 0 [1] 8,871,879 [1] 0 [1] 8,871,879 [1]
Distributions in excess of contributions received                             $ 0 $ 0 0 0 0 (7,588,197) (7,588,197)
Repurchase of Stock, at cost (in shares)                             0 (29,721)          
Repurchase of Stock, at cost                             $ 0 $ (252) (110,379) 0 (110,631) 0 (110,631)
Vesting of restricted Series A Common Stock (in shares)                             0 121,078          
Vesting of restricted Series A Common Stock                             $ 0 $ 1,211 806,763 0 807,974 0 807,974
Balance (in shares) at Dec. 31, 2021                             920,000 11,599,720          
Balance at Dec. 31, 2021                             $ 9,200 $ 115,997 186,492,012 (130,947,434) 55,669,775 9,812,845 65,482,620
Net income (loss)                             0 0 0 (2,127,119) (2,127,119) 3,612,647 1,485,528
Dividends paid to Series A Common Stockholders $ 0 $ 0 0 (3,114,456) (3,114,456) 0 (3,114,456)                            
Dividends to Series D Preferred Stockholders               $ 0 $ 0 0 (2,152,741) (2,152,741) 0 (2,152,741)              
Distributions in excess of contributions received                             $ 0 $ 0 0 0 0 (4,412,046) (4,412,046)
Repurchase of Stock, at cost (in shares) 0 (196,631)           (6,013) 0                        
Repurchase of Stock, at cost $ 0 $ (1,966) $ (311,423) $ 0 $ (313,389) $ 0 $ (313,389) $ (60) $ 0 $ (122,081) $ 0 $ (122,141) $ 0 $ (122,141)              
Vesting of restricted Series A Common Stock (in shares)                             0 404,804          
Vesting of restricted Series A Common Stock                             $ 0 $ 4,048 1,884,945 0 1,888,993 0 1,888,993
Remeasurement of SPAC common stock subject to possible redemption upon IPO, Public Warrants and Private Placement Units, net of offering costs                             0 0 (4,023,113) 0 (4,023,113) 0 (4,023,113)
Remeasurement of SPAC shares to redemption value                             $ 0 $ 0 (1,876,183) 0 (1,876,183) 0 (1,876,183)
Balance (in shares) at Dec. 31, 2022                             913,987 11,807,893          
Balance at Dec. 31, 2022                             $ 9,140 $ 118,079 $ 182,044,157 $ (138,341,750) $ 43,829,626 $ 9,013,446 $ 52,843,072
[1] See Additional Offerings & Warrants in Note 1. ORGANIZATION AND BASIS OF PRESENTATION