XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
Common Class A [Member]
Preferred Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class A [Member]
Additional Paid-in Capital [Member]
Common Class A [Member]
Retained Earnings [Member]
Common Class A [Member]
Parent [Member]
Common Class A [Member]
Noncontrolling Interest [Member]
Common Class A [Member]
Series D Preferred Stock [Member]
Preferred Stock [Member]
Series D Preferred Stock [Member]
Common Stock [Member]
Series D Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series D Preferred Stock [Member]
Retained Earnings [Member]
Series D Preferred Stock [Member]
Parent [Member]
Series D Preferred Stock [Member]
Noncontrolling Interest [Member]
Series D Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2021                             920,000 11,599,720          
Balance at Dec. 31, 2021                             $ 9,200 $ 115,997 $ 186,492,012 $ (130,947,434) $ 55,669,775 $ 9,812,845 $ 65,482,620
Net (loss) income                             0 0 0 (828,486) (828,486) 1,208,676 380,190
Dividends paid to Series A common stockholders $ 0 $ 0 $ 0 $ (1,298,252) $ (1,298,252) $ 0 $ (1,298,252)                            
Dividends to Series D preferred stockholders               $ 0 $ 0 $ 0 $ (539,056) $ (539,056) $ 0 $ (539,056)              
Distributions in excess of contributions received                             $ 0 $ 0 0 0 0 (258,410) (258,410)
Vesting of restricted stock (in shares)                             0 196,250          
Vesting of restricted stock                             $ 0 $ 1,963 762,423 0 764,386 0 764,386
Remeasurement of SPAC common stock subject to possible redemption upon IPO, Public Warrants and Private Placement Units, net of offering costs                             $ 0 $ 0 (4,023,113) 0 (4,023,113) 0 (4,023,113)
Balance (in shares) at Mar. 31, 2022                             920,000 11,795,970          
Balance at Mar. 31, 2022                             $ 9,200 $ 117,960 183,231,322 (133,613,228) 49,745,254 10,763,111 60,508,365
Balance (in shares) at Dec. 31, 2021                             920,000 11,599,720          
Balance at Dec. 31, 2021                             $ 9,200 $ 115,997 186,492,012 (130,947,434) 55,669,775 9,812,845 65,482,620
Net (loss) income                                         798,236
Balance (in shares) at Jun. 30, 2022                             920,000 11,793,757          
Balance at Jun. 30, 2022                             $ 9,200 $ 117,938 183,126,885 (135,754,642) 47,499,381 9,116,371 56,615,752
Balance (in shares) at Mar. 31, 2022                             920,000 11,795,970          
Balance at Mar. 31, 2022                             $ 9,200 $ 117,960 183,231,322 (133,613,228) 49,745,254 10,763,111 60,508,365
Net (loss) income                             0 0 0 (291,156) (291,156) 709,202 418,046
Dividends paid to Series A common stockholders                             0 0 0 (1,311,202) (1,311,202) 0 (1,311,202)
Dividends to Series D preferred stockholders                             0 0 0 (539,056) (539,056) 0 (539,056)
Distributions in excess of contributions received                             $ 0 $ 0 0 0 0 (2,355,942) (2,355,942)
Repurchase of Stock, at cost (in shares)                             0 (10,411)          
Repurchase of Stock, at cost                             $ 0 $ (104) (30,625) 0 (30,729) 0 (30,729)
Vesting of restricted stock (in shares)                             0 8,198          
Vesting of restricted stock                             $ 0 $ 82 27,955 0 28,037 0 28,037
Remeasurement of SPAC common stock subject to possible redemption upon IPO, Public Warrants and Private Placement Units, net of offering costs                             $ 0 $ 0 (101,767) 0 (101,767) 0 (101,767)
Balance (in shares) at Jun. 30, 2022                             920,000 11,793,757          
Balance at Jun. 30, 2022                             $ 9,200 $ 117,938 183,126,885 (135,754,642) 47,499,381 9,116,371 56,615,752
Balance (in shares) at Dec. 31, 2022                             913,987 11,807,893          
Balance at Dec. 31, 2022                             $ 9,140 $ 118,079 182,044,157 (138,341,750) 43,829,626 9,013,446 52,843,072
Net (loss) income                             0 0 0 (995,540) (995,540) 387,081 (608,459)
Dividends paid to Series A common stockholders $ 0 $ 0 $ 0 $ (287,655) $ (287,655) $ 0 $ (287,655)                            
Dividends to Series D preferred stockholders               $ 0 $ 0 0 (535,448) (535,448) 0 (535,448)              
Distributions in excess of contributions received                             0 0 0 0 0 (518,642) (518,642)
Remeasurement of SPAC shares to redemption value                             0 0 (158,900) 0 (158,900) 0 (158,900)
Accrued excise tax on SPAC redemptions                             $ 0 $ 0 (1,140,683) 0 (1,140,683) 0 (1,140,683)
Repurchase of Stock, at cost (in shares)               (386) 0                        
Repurchase of Stock, at cost               $ (4) $ 0 $ (6,943) $ 0 $ (6,947) $ 0 $ (6,947)              
Vesting of Common Stock (in shares)                             0 27,371          
Vesting of Common Stock                             $ 0 $ 274 28,466 0 28,740 0 28,740
Balance (in shares) at Mar. 31, 2023                             913,601 11,835,264          
Balance at Mar. 31, 2023                             $ 9,136 $ 118,353 180,766,097 (140,160,393) 40,733,193 8,881,885 49,615,078
Balance (in shares) at Dec. 31, 2022                             913,987 11,807,893          
Balance at Dec. 31, 2022                             $ 9,140 $ 118,079 182,044,157 (138,341,750) 43,829,626 9,013,446 52,843,072
Net (loss) income                                         (813,211)
Balance (in shares) at Jun. 30, 2023                             901,375 11,849,710          
Balance at Jun. 30, 2023                             $ 9,014 $ 118,497 180,365,055 (142,294,778) 38,197,788 8,534,069 46,731,857
Balance (in shares) at Mar. 31, 2023                             913,601 11,835,264          
Balance at Mar. 31, 2023                             $ 9,136 $ 118,353 180,766,097 (140,160,393) 40,733,193 8,881,885 49,615,078
Net (loss) income                             0 0 0 (1,299,604) (1,299,604) 1,094,852 (204,752)
Dividends paid to Series A common stockholders                             0 0 0 (302,496) (302,496) 0 (302,496)
Dividends to Series D preferred stockholders                             0 0 0 (532,285) (532,285) 0 (532,285)
Distributions in excess of contributions received                             0 0 0 0 0 (1,442,668) (1,442,668)
Remeasurement of SPAC shares to redemption value                             $ 0 $ 0 (247,094) 0 (247,094) 0 (247,094)
Repurchase of Stock, at cost (in shares)                             (12,226) 0          
Repurchase of Stock, at cost                             $ (122) $ 0 (204,803) 0 (204,925) 0 (204,925)
Vesting of Common Stock (in shares)                             0 14,446          
Vesting of Common Stock                             $ 0 $ 144 50,855 0 50,999 0 50,999
Balance (in shares) at Jun. 30, 2023                             901,375 11,849,710          
Balance at Jun. 30, 2023                             $ 9,014 $ 118,497 $ 180,365,055 $ (142,294,778) $ 38,197,788 $ 8,534,069 $ 46,731,857