XML 34 R25.htm IDEA: XBRL DOCUMENT
v3.23.3

Note 7 - Mortgage Notes Payable (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2023
Notes Tables |
Schedule of Debt [Table Text Block] |
|  | Principal as of |  |  |  |  |  |  |  |  |  |
|  | September 30, |  |  | December 31, |  | Loan |  | Interest |  |  |  |  |
Mortgage note property |  | 2023 |  |  | 2022 |  | Type |  | Rate (1) |  |  | Maturity |
Dakota Center |  |  | 9,260,159 |  |  |  | 9,442,976 |  | Fixed |  |  | 4.74 | % |  | 7/6/2024 |
Research Parkway |  |  | 1,603,836 |  |  |  | 1,648,237 |  | Fixed |  |  | 3.94 | % |  | 1/5/2025 |
Arapahoe Service Center |  |  | 7,471,082 |  |  |  | 7,602,273 |  | Fixed |  |  | 4.34 | % |  | 1/5/2025 |
Union Town Center |  |  | 7,910,038 |  |  |  | 8,025,300 |  | Fixed |  |  | 4.28 | % |  | 1/5/2025 |
One Park Centre |  |  | 6,074,444 |  |  |  | 6,163,177 |  | Fixed |  |  | 4.77 | % |  | 9/5/2025 |
Genesis Plaza |  |  | 5,967,580 |  |  |  | 6,055,682 |  | Fixed |  |  | 4.71 | % |  | 9/6/2025 |
Shea Center II |  |  | 17,022,587 |  |  |  | 17,229,573 |  | Fixed |  |  | 4.92 | % |  | 1/5/2026 |
West Fargo Industrial (2) |  |  | 3,942,804 |  |  |  | 4,030,297 |  | Fixed |  |  | 6.70 | % |  | 8/5/2029 |
Grand Pacific Center (3) |  |  | 3,806,187 |  |  |  | 3,496,330 |  | Fixed |  |  | 6.35 | % |  | 5/5/2033 |
Baltimore |  |  | 5,670,000 |  |  |  | 5,670,000 |  | Fixed |  |  | 4.67 | % |  | 4/6/2032 |
Mandolin |  |  | 3,589,108 |  |  |  | 3,635,362 |  | Fixed |  |  | 4.35 | % |  | 4/20/2029 |
Subtotal, Presidio Property Trust, Inc. Properties |  | $ | 72,317,825 |  |  | $ | 72,999,207 |  |  |  |  |  |  |  |  |  |
Model Home mortgage notes (4) |  |  | 30,948,811 |  |  |  | 24,752,448 |  | Fixed |  |  |  |  |  |  | 2023 - 2028 |
Mortgage Notes Payable |  | $ | 103,266,636 |  |  | $ | 97,751,655 |  |  |  |  |  |  |  |  |  |
Unamortized loan costs |  |  | (778,420 | ) |  |  | (852,956 | ) |  |  |  |  |  |  |  |  |
Mortgage Notes Payable, net |  | $ | 102,488,216 |  |  | $ | 96,898,699 |  |  |  |  |  |  |  |  |  |
Contractual Obligation, Fiscal Year Maturity [Table Text Block] |
|  | Presidio Property |  |  | Model |  |  |  |  |
|  | Trust, Inc. |  |  | Homes |  |  | Total Principal |
Years ending December 31: |  | Notes Payable |  |  | Notes Payable |  |  | Payments |
2023 |  | $ | 355,896 |  |  | $ | 3,074,354 |  |  | $ | 3,430,250 |
2024 |  |  | 10,401,908 |  |  |  | 11,571,492 |  |  |  | 21,973,400 |
2025 |  |  | 28,773,285 |  |  |  | 10,467,724 |  |  |  | 39,241,009 |
2026 |  |  | 16,651,242 |  |  |  | 165,968 |  |  |  | 16,817,210 |
2027 |  |  | 294,780 |  |  |  | 165,968 |  |  |  | 460,748 |
Thereafter |  |  | 15,840,714 |  |  |  | 5,503,305 |  |  |  | 21,344,019 |
Total |  | $ | 72,317,825 |  |  | $ | 30,948,811 |  |  | $ | 103,266,636 |

X
- Definition Tabular disclosure of contractual obligation by timing of payment due. Includes, but is not limited to, long-term debt obligation, lease obligation, and purchase obligation. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (S-X 210.12-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ContractualObligationFiscalYearMaturityScheduleTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration