XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
Common Class A [Member]
Preferred Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class A [Member]
Additional Paid-in Capital [Member]
Common Class A [Member]
Retained Earnings [Member]
Common Class A [Member]
Parent [Member]
Common Class A [Member]
Noncontrolling Interest [Member]
Common Class A [Member]
Series D Preferred Stock [Member]
Preferred Stock [Member]
Series D Preferred Stock [Member]
Common Stock [Member]
Series D Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series D Preferred Stock [Member]
Retained Earnings [Member]
Series D Preferred Stock [Member]
Parent [Member]
Series D Preferred Stock [Member]
Noncontrolling Interest [Member]
Series D Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2021                             920,000 11,599,720          
Balance at Dec. 31, 2021                             $ 9,200 $ 115,997 $ 186,492,012 $ (130,947,434) $ 55,669,775 $ 9,812,845 $ 65,482,620
Net income                             0 0 0 (828,486) (828,486) 1,208,676 380,190
Dividends paid to Series A common stockholders $ 0 $ 0 $ 0 $ (1,298,252) $ (1,298,252) $ 0 $ (1,298,252)                            
Dividends to Series D preferred stockholders               $ 0 $ 0 $ 0 $ (539,056) $ (539,056) $ 0 $ (539,056)              
Distributions in excess of contributions received                             $ 0 $ 0 0 0 0 (258,410) (258,410)
Vesting of restricted stock (in shares)                             0 196,250          
Vesting of restricted stock                             $ 0 $ 1,963 762,423 0 764,386 0 764,386
Remeasurement of SPAC common stock subject to possible redemption upon IPO, Public Warrants and Private Placement Units, net of offering costs                             $ 0 $ 0 (4,023,113) 0 (4,023,113) 0 (4,023,113)
Balance (in shares) at Mar. 31, 2022                             920,000 11,795,970          
Balance at Mar. 31, 2022                             $ 9,200 $ 117,960 183,231,322 (133,613,228) 49,745,254 10,763,111 60,508,365
Balance (in shares) at Dec. 31, 2021                             920,000 11,599,720          
Balance at Dec. 31, 2021                             $ 9,200 $ 115,997 186,492,012 (130,947,434) 55,669,775 9,812,845 65,482,620
Net income                                         1,149,411
Balance (in shares) at Sep. 30, 2022                             916,061 11,655,583          
Balance at Sep. 30, 2022                             $ 9,161 $ 116,556 182,235,077 (137,304,308) 45,056,486 9,032,953 54,089,439
Balance (in shares) at Mar. 31, 2022                             920,000 11,795,970          
Balance at Mar. 31, 2022                             $ 9,200 $ 117,960 183,231,322 (133,613,228) 49,745,254 10,763,111 60,508,365
Net income                             0 0 0 (291,156) (291,156) 709,202 418,046
Dividends paid to Series A common stockholders $ 0 $ 0 0 (1,311,202) (1,311,202) 0 (1,311,202)                            
Dividends to Series D preferred stockholders               $ 0 $ 0 0 (539,056) (539,056) 0 (539,056)              
Distributions in excess of contributions received                             $ 0 $ 0 0 0 0 (2,355,942) (2,355,942)
Repurchase of Stock, at cost (in shares)                             0 (10,411)          
Repurchase of Stock, at cost                             $ 0 $ (104) (30,625) 0 (30,729) 0 (30,729)
Vesting of restricted stock (in shares)                             0 8,198          
Vesting of restricted stock                             $ 0 $ 82 27,955 0 28,037 0 28,037
Remeasurement of SPAC common stock subject to possible redemption upon IPO, Public Warrants and Private Placement Units, net of offering costs                             $ 0 $ 0 (101,767) 0 (101,767) 0 (101,767)
Balance (in shares) at Jun. 30, 2022                             920,000 11,793,757          
Balance at Jun. 30, 2022                             $ 9,200 $ 117,938 183,126,885 (135,754,642) 47,499,381 9,116,371 56,615,752
Net income                             0 0 0 (763,753) (763,753) 1,114,928 351,175
Dividends paid to Series A common stockholders                             0 0 0 (247,627) (247,627) 0 (247,627)
Dividends to Series D preferred stockholders                             0 0 0 (538,286) (538,286) 0 (538,286)
Distributions in excess of contributions received                             $ 0 $ 0 0 0 0 (1,198,346) (1,198,346)
Repurchase of Stock, at cost (in shares) 0 (151,194)           (3,939) 0                        
Repurchase of Stock, at cost $ 0 $ (1,512) (245,455) 0 (246,967) 0 (246,967) $ (39) $ 0 (84,347) 0 (84,386) (84,386)              
Vesting of restricted stock (in shares)                             0 13,020          
Vesting of restricted stock                             $ 0 $ 130 47,914 0 48,044 0 48,044
Remeasurement of SPAC common stock subject to possible redemption upon IPO, Public Warrants and Private Placement Units, net of offering costs                             $ 0 $ 0 (609,920) 0 (609,920) 0 (609,920)
Balance (in shares) at Sep. 30, 2022                             916,061 11,655,583          
Balance at Sep. 30, 2022                             $ 9,161 $ 116,556 182,235,077 (137,304,308) 45,056,486 9,032,953 54,089,439
Balance (in shares) at Dec. 31, 2022                             913,987 11,807,893          
Balance at Dec. 31, 2022                             $ 9,140 $ 118,079 182,044,157 (138,341,750) 43,829,626 9,013,446 52,843,072
Net income                             0 0 0 (995,540) (995,540) 387,081 (608,459)
Dividends paid to Series A common stockholders $ 0 $ 0 $ 0 $ (287,655) $ (287,655) $ 0 $ (287,655)                            
Dividends to Series D preferred stockholders               $ 0 $ 0 0 (535,448) (535,448) 0 (535,448)              
Distributions in excess of contributions received                             0 0 0 0 0 (518,642) (518,642)
Remeasurement of SPAC shares to redemption value                             0 0 (158,900) 0 (158,900) 0 (158,900)
Accrued excise tax on SPAC redemptions                             $ 0 $ 0 (1,140,683) 0 (1,140,683) 0 (1,140,683)
Repurchase of Stock, at cost (in shares)               (386) 0                        
Repurchase of Stock, at cost               $ (4) $ 0 (6,943) 0 (6,947) 0 (6,947)              
Vesting of Common Stock (in shares)                             0 27,371          
Vesting of Common Stock                             $ 0 $ 274 28,466 0 28,740 0 28,740
Balance (in shares) at Mar. 31, 2023                             913,601 11,835,264          
Balance at Mar. 31, 2023                             $ 9,136 $ 118,353 180,766,097 (140,160,393) 40,733,193 8,881,885 49,615,078
Balance (in shares) at Dec. 31, 2022                             913,987 11,807,893          
Balance at Dec. 31, 2022                             $ 9,140 $ 118,079 182,044,157 (138,341,750) 43,829,626 9,013,446 52,843,072
Net income                                         21,346,450
Balance (in shares) at Sep. 30, 2023                             898,940 11,859,726          
Balance at Sep. 30, 2023                             $ 8,989 $ 118,597 181,483,892 (121,638,764) 59,972,714 8,154,827 68,127,541
Balance (in shares) at Mar. 31, 2023                             913,601 11,835,264          
Balance at Mar. 31, 2023                             $ 9,136 $ 118,353 180,766,097 (140,160,393) 40,733,193 8,881,885 49,615,078
Net income                             0 0 0 (1,299,604) (1,299,604) 1,094,852 (204,752)
Dividends paid to Series A common stockholders                             0 0 0 (302,496) (302,496) 0 (302,496)
Dividends to Series D preferred stockholders                             0 0 0 (532,285) (532,285) 0 (532,285)
Distributions in excess of contributions received                             0 0 0 0 0 (1,442,668) (1,442,668)
Remeasurement of SPAC shares to redemption value                             $ 0 $ 0 (247,094) 0 (247,094) 0 (247,094)
Repurchase of Stock, at cost (in shares)               (12,226) 0                        
Repurchase of Stock, at cost               $ (122) $ 0 (204,803) 0 (204,925) 0 (204,925)              
Vesting of Common Stock (in shares)                             0 14,446          
Vesting of Common Stock                             $ 0 $ 144 50,855 0 50,999 0 50,999
Balance (in shares) at Jun. 30, 2023                             901,375 11,849,710          
Balance at Jun. 30, 2023                             $ 9,014 $ 118,497 180,365,055 (142,294,778) 38,197,788 8,534,069 46,731,857
Net income                             0 0 0 21,486,382 21,486,382 673,279 22,159,661
Dividends paid to Series A common stockholders                             0 0 0 (302,495) (302,495) 0 (302,495)
Dividends to Series D preferred stockholders                             0 0 0 (527,873) (527,873) 0 (527,873)
Distributions in excess of contributions received                             $ 0 $ 0 0 0 0 (1,052,521) (1,052,521)
Repurchase of Stock, at cost (in shares)               (2,435) 0                        
Repurchase of Stock, at cost               $ (25) $ 0 $ (38,873) $ 0 $ (38,898) $ 0 $ (38,898)              
Vesting of restricted stock (in shares)                             0 10,016          
Vesting of restricted stock                             $ 0 $ 100 17,027 0 17,127 0 17,127
Reversal of accrued excise tax on SPAC redemptions prior to deconsolidation                             $ 0 $ 0 1,140,683 0 1,140,683 0 1,140,683
Balance (in shares) at Sep. 30, 2023                             898,940 11,859,726          
Balance at Sep. 30, 2023                             $ 8,989 $ 118,597 $ 181,483,892 $ (121,638,764) $ 59,972,714 $ 8,154,827 $ 68,127,541