XML 15 R5.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Statements of Equity - USD ($)
Common Class A [Member]
Preferred Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class A [Member]
Additional Paid-in Capital [Member]
Common Class A [Member]
Retained Earnings [Member]
Common Class A [Member]
Parent [Member]
Common Class A [Member]
Noncontrolling Interest [Member]
Common Class A [Member]
Series D Preferred Stock [Member]
Preferred Stock [Member]
Series D Preferred Stock [Member]
Common Stock [Member]
Series D Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series D Preferred Stock [Member]
Retained Earnings [Member]
Series D Preferred Stock [Member]
Parent [Member]
Series D Preferred Stock [Member]
Noncontrolling Interest [Member]
Series D Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2021                             920,000 11,599,720          
Balance at Dec. 31, 2021                             $ 9,200 $ 115,997 $ 186,492,012 $ (130,947,434) $ 55,669,775 $ 9,812,845 $ 65,482,620
Net income                             $ 0 $ 0 0 (2,127,119) (2,127,119) 3,612,647 1,485,528
Vesting of restricted stock (in shares)                             0 404,804          
Vesting of restricted stock                             $ 0 $ 4,048 1,884,945 0 1,888,993 0 1,888,993
Dividends paid to Series A Common Stockholders $ 0 $ 0 $ 0 $ (3,114,456) $ (3,114,456) $ 0 $ (3,114,456)                            
Dividends to Series D Preferred Stockholders               $ 0 $ 0 $ 0 $ (2,152,741) $ (2,152,741) $ 0 $ (2,152,741)              
Remeasurement of SPAC common stock subject to possible redemption upon IPO, Public Warrants and Private Placement Units, net of offering costs                             0 0 (4,023,113) 0 (4,023,113) 0 (4,023,113)
Remeasurement of SPAC shares to redemption value                             0 0 (1,876,183) 0 (1,876,183) 0 (1,876,183)
Distributions in excess of contributions received                             $ 0 $ 0 0 0 0 (4,412,046) (4,412,046)
Repurchase of Stock, at cost (in shares) 0 (196,631)           (6,013) 0                        
Repurchase of Stock, at cost $ 0 $ (1,966) $ (311,423) $ 0 $ (313,389) $ 0 $ (313,389) $ (60) $ 0 (122,081) 0 (122,141) 0 (122,141)              
Balance (in shares) at Dec. 31, 2022                             913,987 11,807,893          
Balance at Dec. 31, 2022                             $ 9,140 $ 118,079 182,044,157 (138,341,750) 43,829,626 9,013,446 52,843,072
Net income                             $ 0 $ 0 0 10,146,446 10,146,446 3,031,080 13,177,526
Vesting of restricted stock (in shares)                             0 457,168          
Vesting of restricted stock                             $ 0 $ 4,572 1,041,811 0 1,046,383 0 1,046,383
Dividends paid to Series A Common Stockholders                             0 0 0 (1,194,635) (1,194,635) 0 (1,194,635)
Dividends to Series D Preferred Stockholders                             0 0 0 (2,118,846) (2,118,846) 0 (2,118,846)
Remeasurement of SPAC shares to redemption value                             0 0 (405,994) 0 (405,994) 0 (405,994)
Distributions in excess of contributions received                             $ 0 $ 0 0 0 0 (1,676,639) (1,676,639)
Repurchase of Stock, at cost (in shares)               (23,041) 0                        
Repurchase of Stock, at cost               $ (231) $ 0 $ (369,755) $ 0 $ (369,986) $ 0 $ (369,986)              
Balance (in shares) at Dec. 31, 2023                             890,946 12,265,061          
Balance at Dec. 31, 2023                             $ 8,909 $ 122,651 $ 182,310,219 $ (131,508,785) $ 50,932,994 $ 10,367,887 $ 61,300,881