XML 38 R28.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2

Note 7 - Mortgage Notes Payable (Tables)

3 Months Ended

Mar. 31, 2024

Notes Tables

Schedule of Debt [Table Text Block]

		Principal as of
		March 31,				December 31,			Loan		Interest
Mortgage note property		2024				2023			Type		Rate (1)				Maturity
Dakota Center (2) (6)		$	9,133,793			$	9,197,346		Fixed			4.74	%		7/6/2024
Research Parkway (6)			1,573,499				1,588,742		Fixed			3.94	%		1/5/2025
Arapahoe Service Center (6)			7,380,609				7,426,088		Fixed			4.34	%		1/5/2025
Union Town Center (6)			7,830,479				7,870,468		Fixed			4.28	%		1/5/2025
One Park Centre			6,012,959				6,043,882		Fixed			4.77	%		9/5/2025
Genesis Plaza			5,906,568				5,937,251		Fixed			4.71	%		9/6/2025
Shea Center II (6)			16,878,736				16,951,095		Fixed			4.92	%		1/5/2026
West Fargo Industrial (3)			3,902,517				3,922,829		Fixed			6.70	%		8/5/2029
Grand Pacific Center (4)			6,258,676				5,470,305		Fixed			6.35	%		5/5/2033
Baltimore			5,670,000				5,670,000		Fixed			4.67	%		4/6/2032
Mandolin			3,557,127				3,573,201		Fixed			4.35	%		4/20/2029
Subtotal, Presidio Property Trust, Inc. Properties		$	74,104,963			$	73,651,207
Model Home mortgage notes (5)			28,869,418				34,815,699		Fixed							2024 - 2029
Mortgage Notes Payable		$	102,974,381			$	108,466,906
Unamortized loan costs			(681,684	)			(753,633	)
Mortgage Notes Payable, net		$	102,292,697			$	107,713,273

Contractual Obligation, Fiscal Year Maturity [Table Text Block]

		Presidio Property				Model
		Trust, Inc.				Homes				Total Principal
Years ending December 31:		Notes Payable				Notes Payable				Payments
2024		$	10,038,091			$	7,004,803			$	17,042,894
2025			28,772,939				9,762,814				38,535,753
2026			16,651,295				873,594				17,524,889
2027			294,780				387,354				682,134
2028			310,560				9,568,713				9,879,273
Thereafter			18,037,298				1,272,140				19,309,438
Total		$	74,104,963			$	28,869,418			$	102,974,381

X

- Definition

Tabular disclosure of contractual obligation by timing of payment due. Includes, but is not limited to, long-term debt obligation, lease obligation, and purchase obligation.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Name Regulation S-X (SX)
-Number 210
-Section 12
-Subsection 04
-Subparagraph (a)
-Publisher SEC

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3

+ Details

Name:	srt_ContractualObligationFiscalYearMaturityScheduleTableTextBlock
Namespace Prefix:	srt_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration