XML 22 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Equity - USD ($)
Common Class A [Member]
Preferred Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class A [Member]
Additional Paid-in Capital [Member]
Common Class A [Member]
Retained Earnings [Member]
Common Class A [Member]
Parent [Member]
Common Class A [Member]
Noncontrolling Interest [Member]
Common Class A [Member]
Series D Preferred Stock [Member]
Preferred Stock [Member]
Series D Preferred Stock [Member]
Common Stock [Member]
Series D Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series D Preferred Stock [Member]
Retained Earnings [Member]
Series D Preferred Stock [Member]
Parent [Member]
Series D Preferred Stock [Member]
Noncontrolling Interest [Member]
Series D Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2022                             913,987 11,807,893          
Balance at Dec. 31, 2022                             $ 9,140 $ 118,079 $ 182,122,213 $ (138,341,750) $ 43,907,682 $ 9,013,446 $ 52,921,128
Net (loss) income                             0 0 0 10,146,446 10,146,446 3,031,080 13,177,526
Dividends paid to Series A common stockholders $ 0 $ 0 $ 0 $ (1,194,635) $ (1,194,635) $ 0 $ (1,194,635)                            
Dividends to Series D preferred stockholders               $ 0 $ 0 $ 0 $ (2,118,846) $ (2,118,846) $ 0 $ (2,118,846)              
Distributions in excess of contributions received                             0 0 0 0 0 (1,676,639) (1,676,639)
Restricted stock-based compensation                             0 0 (56,867) 0 (56,867) 0 (56,867)
Remeasurement of SPAC shares to redemption value                             0 0 (405,994) 0 (405,994) 0 (405,994)
Accrued excise tax on SPAC redemptions                             0 0 (1,140,683) 0 (1,140,683) 0 (1,140,683)
Reversal of accrued excise tax on SPAC redemptions prior to deconsolidation                             $ 0 $ 0 1,140,683 0 1,140,683 0 1,140,683
Repurchase of Series D preferred stock, at cost (in shares)               (23,041) 0                        
Repurchase of Series D preferred stock, at cost               $ (231) $ 0 (369,755) 0 (369,986) 0 (369,986)              
Issuance of stock-based compensation Common Stock (in shares)                             0 27,371          
Issuance of stock-based compensation Common Stock                             $ 0 $ 274 28,466 0 28,740 0 28,740
Vesting of restricted stock (in shares)                             0 429,797          
Vesting of restricted stock                             $ 0 $ 4,298 1,013,345 0 1,017,643 0 1,017,643
Restricted stock-based compensation                             $ (0) $ (0) 56,867 (0) 56,867 (0) 56,867
Balance (in shares) at Dec. 31, 2023                             890,946 12,265,061          
Balance at Dec. 31, 2023                             $ 8,909 $ 122,651 182,331,408 (131,508,785) 50,954,183 10,367,887 61,322,070
Net (loss) income                             0 0 0 (25,628,529) (25,628,529) 2,524,665 (23,103,864)
Dividends to Series D preferred stockholders               $ 0 $ 0 0 (2,236,696) (2,236,696) 0 (2,236,696)              
Distributions in excess of contributions received                             0 0 0 0 0 (3,429,964) (3,429,964)
Restricted stock-based compensation                             $ 0 $ 0 (1,379,080) 0 (1,379,080) 0 (1,379,080)
Repurchase of Series D preferred stock, at cost (in shares) 0 (190,640)           (2,918) 0                        
Repurchase of Series D preferred stock, at cost $ 0 $ (1,905) (138,511) 0 (140,416) 0 (140,416) $ (29) $ 0 (40,881) 0 (40,910) 0 (40,910)              
Issuance of stock-based compensation Common Stock (in shares)                             0 164,078          
Issuance of stock-based compensation Common Stock                             $ 0 $ 1,640 198,360 0 200,000 0 200,000
Vesting of restricted stock (in shares) 0 658,839                                      
Vesting of restricted stock $ 0 $ 6,588 (6,588) 0 0 0 0                            
Restricted stock-based compensation                             $ 0 $ 0 1,379,080 0 1,379,080 0 1,379,080
Issuance of preferred stock Series D preferred stock, net of issuance costs (in shares) 0 86,232           109,054 0                        
Issuance of preferred stock Series D preferred stock, net of issuance costs $ 0 $ 862 $ 1,051,717 $ 0 $ 1,052,579   $ 0 $ 1,091 $ 0 $ 1,194,764 $ 0 $ 1,195,855 $ 0 $ 1,195,855              
Issuance of Series A Common Stock           $ (1,052,579)                              
Return of stock-based compensation by CEO (in shares)                             0 (149,253)          
Return of stock-based compensation by CEO                             $ 0 $ (1,493) (198,507) 0 (200,000) 0 (200,000)
Balance (in shares) at Dec. 31, 2024                             997,082 12,834,317          
Balance at Dec. 31, 2024                             $ 9,971 $ 128,343 $ 185,770,842 $ (159,374,010) $ 26,535,146 $ 8,410,009 $ 34,945,155