XML 80 R63.htm IDEA: XBRL DOCUMENT v3.25.1
Note 13 - Segments - Net Operating Income (Details) - USD ($)
 1 Months Ended 12 Months Ended
Jul. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Rental revenue   $ 15,742,091 $ 14,631,849
Recovery revenue   2,781,722 2,760,548
Other operating revenue   401,462 243,217
Total revenue   18,925,275 17,635,614
Rental operating costs   6,256,077 5,962,918
Net Operating Income (NOI)   12,669,198 11,672,696
Impairments $ (700,000) (1,784,311) (2,398,097)
Adjusted NOI   15,689,396 14,480,912
Operating Segments [Member] | Retail Properties [Member]      
Rental revenue   1,595,464 1,488,167
Recovery revenue   463,158 393,612
Other operating revenue   62,041 2,551
Total revenue   2,120,663 1,884,330
Rental operating costs   608,667 537,389
Net Operating Income (NOI)   1,511,996 1,346,941
Adjusted NOI   1,511,996 1,346,941
Operating Segments [Member] | Office/Industrial Properties [Member]      
Rental revenue   9,778,458 9,000,917
Recovery revenue   2,318,564 2,366,936
Other operating revenue   241,530 207,102
Total revenue   12,338,552 11,574,955
Rental operating costs   6,136,564 5,901,042
Net Operating Income (NOI)   6,201,988 5,673,913
Adjusted NOI   6,201,988 5,673,913
Operating Segments [Member] | Model Home Properties [Member]      
Rental revenue   4,368,169 4,142,765
Recovery revenue   0 0
Other operating revenue   68,084 (10,636)
Total revenue   4,436,253 4,132,129
Rental operating costs   171,621 156,493
Net Operating Income (NOI)   4,264,632 3,975,636
Gain on Sale - Model Homes   3,426,572 3,240,200
Impairments   (406,374) (431,984)
Adjusted NOI   7,284,830 6,783,852
Segment Reporting, Reconciling Item, Corporate Nonsegment [Member]      
Rental revenue   0 0
Recovery revenue   0 0
Other operating revenue   29,807 44,200
Total revenue   29,807 44,200
Rental operating costs   (660,775) (632,006)
Net Operating Income (NOI)   690,582 676,206
Adjusted NOI   $ 690,582 $ 676,206