XML 39 R29.htm IDEA: XBRL DOCUMENT v3.25.1

Note 7 - Mortgage Notes Payable (Tables)

3 Months Ended

Mar. 31, 2025

Notes Tables

Schedule of Debt [Table Text Block]

		Principal as of
		March 31,				December 31,			Loan		Interest
Mortgage note property		2025				2024			Type		Rate (1)				Maturity
Dakota Center (2)			9,091,395			$	9,091,395		Fixed			4.74	%		7/6/2024
Research Parkway (3)		-				1,526,860			N/A		N/A				N/A
Arapahoe Service Center			8,670,000				8,670,000		Fixed			6.75	%		12/5/2029
Union Town Center (3)		-				7,709,746			N/A		N/A				N/A
One Park Centre (6)			5,886,308				5,919,517		Fixed			4.77	%		9/5/2025
Genesis Plaza (6)			5,780,929				5,813,843		Fixed			4.71	%		9/6/2025
Shea Center II (6)			16,582,548				16,660,803		Fixed			4.92	%		1/5/2026
West Fargo Industrial (4)			5,750,000				5,750,000		Fixed			7.14	%		7/6/2029
Grand Pacific Center (5)			6,442,167				6,460,405		Fixed			6.35	%		5/10/2033
Baltimore			5,670,000				5,670,000		Fixed			4.67	%		4/6/2032
Mandolin			3,491,495				3,508,702		Fixed			4.35	%		4/20/2029
Subtotal, Presidio Property Trust, Inc. Properties		$	67,364,842			$	76,781,271
Model Home mortgage notes (7)			27,076,548				26,060,798		Fixed			6.00% - 8.00%			2025 - 2030
Mortgage Notes Payable		$	94,441,390			$	102,842,069
Unamortized loan costs			(698,843	)			(747,975	)
Mortgage Notes Payable, net		$	93,742,547			$	102,094,094

Contractual Obligation, Fiscal Year Maturity [Table Text Block]

		Commercial				Model
		Properties				Homes				Total Principal
Years ending December 31:		Notes Payable				Notes Payable				Payments
2025		$	21,084,788			$	6,743,236			$	27,828,024
2026			16,647,665				1,721,269				18,368,934
2027			302,885				554,816				857,701
2028			322,652				9,311,832				9,634,484
2029			17,291,157				6,105,084				23,396,241
Thereafter			11,715,695				2,640,311				14,356,006
Total		$	67,364,842			$	27,076,548			$	94,441,390

X

- Definition

Tabular disclosure of contractual obligation by timing of payment due. Includes, but is not limited to, long-term debt obligation, lease obligation, and purchase obligation.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Name Regulation S-X (SX)
-Number 210
-Section 12
-Subsection 04
-Subparagraph (a)
-Publisher SEC

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 942
-SubTopic 235
-Name Accounting Standards Codification
-Section S99
-Paragraph 2
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2

Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S50
-Paragraph 4
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4

Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 235
-SubTopic 10
-Name Accounting Standards Codification
-Section S99
-Paragraph 3
-Subparagraph (SX 210.12-04(a))
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3

+ Details

Name:	srt_ContractualObligationFiscalYearMaturityScheduleTableTextBlock
Namespace Prefix:	srt_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration