XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
Series D Preferred Stock [Member]
Preferred Stock [Member]
Series D Preferred Stock [Member]
Common Stock [Member]
Series D Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series D Preferred Stock [Member]
Retained Earnings [Member]
Series D Preferred Stock [Member]
Parent [Member]
Series D Preferred Stock [Member]
Noncontrolling Interest [Member]
Series D Preferred Stock [Member]
Common Class A [Member]
Preferred Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class A [Member]
Additional Paid-in Capital [Member]
Common Class A [Member]
Retained Earnings [Member]
Common Class A [Member]
Parent [Member]
Common Class A [Member]
Noncontrolling Interest [Member]
Common Class A [Member]
Common Class A, Tender Offer [Member]
Common Stock [Member]
Common Class A, Tender Offer [Member]
Additional Paid-in Capital [Member]
Common Class A, Tender Offer [Member]
Parent [Member]
Common Class A, Tender Offer [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2023                                     890,946 1,226,507          
Balance at Dec. 31, 2023                                     $ 8,909 $ 122,651 $ 182,331,408 $ (131,508,785) $ 50,954,183 $ 10,367,887 $ 61,322,070
Net loss                                     0 0 0 (5,241,663) (5,241,663) 1,503,868 (3,737,795)
Dividends to Series D preferred stockholders $ 0 $ 0 $ 0 $ (522,032) $ (522,032) $ 0 $ (522,032)                                    
Distributions                                     0 0 0 0 0 (1,603,357) (1,603,357)
Restricted stock-based compensation                                     0 0 341,921 0 341,921 0 341,921
Net (loss) income                                     $ 0 $ 0 0 (5,241,663) (5,241,663) 1,503,868 (3,737,795)
Vesting of Restricted Series A Common Stock (in shares)                                     0 16,409          
Vesting of Restricted Series A Common Stock                                     $ 0 $ 1,640 198,360 0 200,000 0 200,000
Balance (in shares) at Mar. 31, 2024                                     890,946 1,242,916          
Balance at Mar. 31, 2024                                     $ 8,909 $ 124,291 182,871,689 (137,272,480) 45,732,409 10,268,398 56,000,807
Distributions in excess of contributions received                                     $ 0 $ 0 0 0 0 (1,603,357) (1,603,357)
Vesting of restricted stock (in shares)                                     0 16,409          
Vesting of restricted stock                                     $ 0 $ 1,640 198,360 0 200,000 0 200,000
Balance (in shares) at Dec. 31, 2023                                     890,946 1,226,507          
Balance at Dec. 31, 2023                                     $ 8,909 $ 122,651 182,331,408 (131,508,785) 50,954,183 10,367,887 61,322,070
Net loss                                                 (15,116,470)
Net (loss) income                                                 (15,116,470)
Balance (in shares) at Jun. 30, 2024                                     1,000,000 1,241,871          
Balance at Jun. 30, 2024                                     $ 10,000 $ 124,187 184,402,052 (149,663,851) 34,872,388 9,734,787 44,607,175
Balance (in shares) at Mar. 31, 2024                                     890,946 1,242,916          
Balance at Mar. 31, 2024                                     $ 8,909 $ 124,291 182,871,689 (137,272,480) 45,732,409 10,268,398 56,000,807
Net loss                                     0 0 0 (11,848,040) (11,848,040) 469,365 (11,378,675)
Dividends to Series D preferred stockholders 0 0 0 (543,331) (543,331) 0 (543,331)                                    
Distributions                                     0 0 0 0 0 (1,002,976) (1,002,976)
Repurchase of Series D preferred stock, at cost (in shares)               0 (1,045)                                
Repurchase of Series D preferred stock, at cost               $ 0 $ (104) $ (7,509) $ 0 $ (7,613) $ 0 $ (7,613)                      
Net (loss) income                                     $ 0 $ 0 0 (11,848,040) (11,848,040) 469,365 (11,378,675)
Vesting of Restricted Series A Common Stock (in shares)                                     0 0          
Vesting of Restricted Series A Common Stock                                     $ 0 $ 0 343,108 0 343,108 0 343,108
Balance (in shares) at Jun. 30, 2024                                     1,000,000 1,241,871          
Balance at Jun. 30, 2024                                     $ 10,000 $ 124,187 184,402,052 (149,663,851) 34,872,388 9,734,787 44,607,175
Distributions in excess of contributions received                                     $ 0 $ 0 0 0 0 (1,002,976) (1,002,976)
Vesting of restricted stock (in shares)                                     0 0          
Vesting of restricted stock                                     $ 0 $ 0 343,108 0 343,108 0 343,108
Issuance of Series D preferred stock, net of issuance costs (in shares)                                     109,054 0          
Issuance of Series D preferred stock, net of issuance costs                                     $ 1,091 $ 0 1,194,764 0 1,195,855 0 1,195,855
Balance (in shares) at Dec. 31, 2024                                     997,082 1,283,432          
Balance at Dec. 31, 2024                                     $ 9,971 $ 128,343 185,770,842 (159,374,010) 26,535,146 8,410,009 34,945,155
Net loss                                     0 0 0 2,265,352 2,265,352 111,563 2,376,915
Dividends to Series D preferred stockholders $ 0 $ 0 0 (579,575) (579,575) 0 (579,575)                                    
Distributions                                     0 0 0 0 0 (216,659) (216,659)
Restricted stock-based compensation                                         229,502   229,502 0 229,502
Repurchase of Series D preferred stock, at cost (in shares) (12,844) 0                                              
Repurchase of Series D preferred stock, at cost $ (129) $ 0 (194,843) 0 (194,972) $ 0 (194,972)                                    
Net (loss) income                                     $ 0 $ 0 0 2,265,352 2,265,352 111,563 2,376,915
Balance (in shares) at Mar. 31, 2025                                     984,238 1,283,432          
Balance at Mar. 31, 2025                                     $ 9,842 $ 128,343 185,805,501 (157,688,233) 28,255,453 8,304,913 36,560,366
Distributions in excess of contributions received                                     $ 0 $ 0 0 0 0 (216,659) (216,659)
Balance (in shares) at Dec. 31, 2024                                     997,082 1,283,432          
Balance at Dec. 31, 2024                                     $ 9,971 $ 128,343 185,770,842 (159,374,010) 26,535,146 8,410,009 34,945,155
Net loss                                                 (2,670,705)
Net (loss) income                                                 (2,670,705)
Balance (in shares) at Jun. 30, 2025                                     974,823 1,071,760          
Balance at Jun. 30, 2025                                     $ 9,748 $ 10,718 184,578,728 (163,538,854) 21,060,340 8,316,673 29,377,013
Balance (in shares) at Mar. 31, 2025                                     984,238 1,283,432          
Balance at Mar. 31, 2025                                     $ 9,842 $ 128,343 185,805,501 (157,688,233) 28,255,453 8,304,913 36,560,366
Net loss                                           (5,276,525) (5,276,525) 228,905 (5,047,620)
Dividends to Series D preferred stockholders       $ (574,096) (574,096)   (574,096)                                    
Distributions                                             0 (217,145) (217,145)
Restricted stock-based compensation                                         314,874   314,874   314,874
Repurchase of Series D preferred stock, at cost (in shares) (9,415)               (4,091)           (214,412)                    
Repurchase of Series D preferred stock, at cost $ (94)   $ (132,721)   $ (132,815)   $ (132,815)   $ (41) (18,511)   (18,552)   (18,552) $ (21,441) $ (1,486,558) $ (1,507,999) $ (1,507,999)              
Net (loss) income                                           (5,276,525) (5,276,525) 228,905 (5,047,620)
Par Value adjustment post 1 for 10 reverse split from $0.10 to $0.01 (in shares)                                       505          
Par Value adjustment post 1 for 10 reverse split from $0.10 to $0.01                                       $ (96,206) 96,206   0   0
Vesting of Restricted Series A Common Stock (in shares)                 6,326                                
Vesting of Restricted Series A Common Stock                 $ 63 (63)   0   0                      
Balance (in shares) at Jun. 30, 2025                                     974,823 1,071,760          
Balance at Jun. 30, 2025                                     $ 9,748 $ 10,718 $ 184,578,728 $ (163,538,854) 21,060,340 8,316,673 29,377,013
Distributions in excess of contributions received                                             $ 0 $ (217,145) $ (217,145)
Vesting of restricted stock (in shares)                 6,326                                
Vesting of restricted stock                 $ 63 $ (63)   $ 0   $ 0