XML 39 R29.htm IDEA: XBRL DOCUMENT v3.25.3
Note 7 - Mortgage Notes Payable (Tables)
9 Months Ended
Sep. 30, 2025
Notes Tables  
Schedule of Debt [Table Text Block]
  

Principal as of

          
  

September 30,

  

December 31,

 

Loan

 

Interest

     

Mortgage note property

 

2025

  

2024

 

Type

 

Rate (1)

  

Maturity

 

Dakota Center (2)

 $8,739,687  $9,091,395 

Fixed

  4.74% 

7/6/2024

 

Research Parkway (3)

 -  1,526,860 

N/A

 N/A  N/A 

Arapahoe Service Center

  8,670,000   8,670,000 

Fixed

  6.75% 

12/5/2029

 

Union Town Center (3)

 -  7,709,746 

N/A

 N/A  N/A 

One Park Centre (4)

  6,100,000   5,919,517 

Fixed

  6.83% 

9/1/1930

 

Genesis Plaza (4)

  6,250,000   5,813,843 

Fixed

  7.07% 

9/1/2029

 

Shea Center II (6)

  16,432,163   16,660,803 

Fixed

  4.92% 

1/5/2026

 

West Fargo Industrial (4)

  5,750,000   5,750,000 

Fixed

  7.14% 

7/6/2029

 

Grand Pacific Center (5)

  6,390,981   6,460,405 

Fixed

  6.35% 

5/10/2033

 

Baltimore

  5,670,000   5,670,000 

Fixed

  4.67% 

4/6/2032

 

Mandolin

  3,458,209   3,508,702 

Fixed

  4.35% 4/20/2029 

Subtotal, Presidio Property Trust, Inc. Properties

 $67,461,040  $76,781,271          

Model Home mortgage notes (7)

  27,180,433   26,060,798 

Fixed

  5.94% - 8.00%  2025 - 2030 

Mortgage Notes Payable

 $94,641,473  $102,842,069          

Unamortized loan costs

  (922,060)  (747,975)         

Mortgage Notes Payable, net

 $93,719,413  $102,094,094          
Contractual Obligation, Fiscal Year Maturity [Table Text Block]
  

Commercial

  

Model

     
  

Properties

  

Homes

  

Total Principal

 

Years ending December 31:

 Notes Payable  Notes Payable  Payments 

2025

 $8,864,250  $1,505,386  $10,369,636 

2026

  16,768,970   4,300,306   21,069,276 

2027

  463,715   614,226   1,077,941 

2028

  454,843   8,708,526   9,163,369 

2029

  23,496,682   6,212,183   29,708,865 

Thereafter

  17,412,580   5,839,806   23,252,386 

Total

 $67,461,040  $27,180,433  $94,641,473