XML 55 R37.htm IDEA: XBRL DOCUMENT v3.26.1
Note 13 - Segments (Tables)
12 Months Ended
Dec. 31, 2025
Notes Tables  
Schedule of Segment Reporting Information, Net Operating Income by Segment [Table Text Block]
  

For the Year Ended December 31, 2025

 
                     
  

Retail

  

Office/Industrial

  

Model Homes

  

Corporate and Other

  

Total

 
                     

Rental revenue

 $487,161  $9,585,303  $3,952,162  $  $14,024,626 

Recovery revenue

  56,439   2,389,853         2,446,292 

Other operating revenue

  400   257,414   5,776   80,200   343,790 

Total revenues

  544,000   12,232,570   3,957,938   80,200   16,814,708 
                     

Rental operating costs

  115,047   6,423,862   212,817   (593,674)  6,158,052 

Net Operating Income (NOI)

  428,953   5,808,708   3,745,121   673,874   10,656,656 
                     

Gain on Sale - Model Homes

        950,434      950,434 

Impairment of Model Homes

        (339,609)     (339,609)
                     

Adjusted NOI

 $428,953  $5,808,708  $4,355,946  $673,874  $11,267,481 
  

For the Year Ended December 31, 2024

 
                     
  

Retail

  

Office/Industrial

  

Model Homes

  

Corporate and Other

  

Total

 
                     

Rental revenue

 $1,595,464  $9,778,458  $4,368,169  $  $15,742,091 

Recovery revenue

  463,158   2,318,564         2,781,722 

Other operating revenue

  62,041   241,530   68,084   29,807   401,462 

Total revenues

  2,120,663   12,338,552   4,436,253   29,807   18,925,275 
                     

Rental operating costs

  608,667   6,136,564   171,621   (660,775)  6,256,077 

Net Operating Income (NOI)

  1,511,996   6,201,988   4,264,632   690,582   12,669,198 
                     

Gain on Sale - Model Home

        3,426,572      3,426,572 

Impairment of Model Homes

        (406,374)     (406,374)
                     

Adjusted NOI

 $1,511,996  $6,201,988  $7,284,830  $690,582  $15,689,396 
Schedule of Segment Reporting Information, by Segment [Table Text Block]
  

For the Year Ended December 31, 2025

 
                     
  

Retail

  

Office/Industrial

  

Model Homes

  

Corporate and Other

  

Total

 

Revenues:

                    

Rental income

 $543,600  $11,975,156  $3,952,162  $  $16,470,918 

Fees and other income

  400   257,414   5,776   80,200   343,790 

Total revenue

  544,000   12,232,570   3,957,938   80,200   16,814,708 

Costs and expenses:

                    

Rental operating costs

  115,047   6,423,862   212,817   (593,674)  6,158,052 

General and administrative

     19,195   813,705   4,871,930   5,704,830 

Depreciation and amortization

  100,472   3,910,547   846,818   4,430   4,862,267 

Impairment of goodwill and real estate assets

     6,031,828   339,609   72,000   6,443,437 

Total costs and expenses

  215,519   16,385,432   2,212,949   4,354,686   23,168,586 

Other income (expense):

                    

Interest expense - mortgage notes

  (276,961)  (3,757,328)  (2,010,791)  (5,357)  (6,050,437)

Interest and other income, net

        (13,735)  34,616   20,881 

Net loss in Conduit Pharmaceuticals marketable securities (see footnote 9)

           (188,287)  (188,287)

Gain on sales of real estate, net

  4,494,358      950,434      5,444,792 

Income tax (expense) benefit

     (9,600)  (60,875)  (392,695)  (463,170)

Total other income, net

  4,217,397   (3,766,928)  (1,134,967)  (551,723)  (1,236,221)

Net income (loss)

  4,545,878   (7,919,790)  610,022   (4,826,209)  (7,590,099)

Less: Income attributable to noncontrolling interests

     (47,710)  (637,876)     (685,586)

Net income (loss) attributable to Presidio Property Trust, Inc. stockholders

 $4,545,878  $(7,967,500) $(27,854) $(4,826,209) $(8,275,685)
  

For the Year Ended December 31, 2024

 
                     
  

Retail

  

Office/Industrial

  

Model Homes

  

Corporate and Other

  

Total

 

Revenues:

                    

Rental income

 $2,058,622  $12,097,022  $4,368,169  $  $18,523,813 

Fees and other income

  62,041   241,530   68,084   29,807   401,462 

Total revenue

  2,120,663   12,338,552   4,436,253   29,807   18,925,275 

Costs and expenses:

                    

Rental operating costs

  608,667   6,136,564   171,621   (660,775)  6,256,077 

General and administrative

     2,330   820,217   6,704,128   7,526,675 

Depreciation and amortization

  394,461   4,154,769   952,627   13,661   5,515,518 

Impairment of goodwill and real estate assets

     1,377,937   406,374   185,000   1,969,311 

Total costs and expenses

  1,003,128   11,671,600   2,350,839   6,242,014   21,267,581 

Other income (expense):

                    

Interest expense - mortgage notes

  (577,761)  (3,457,360)  (2,009,641)  (5,434)  (6,050,196)

Interest and other income, net

     (171,734)  (23,890)  44,268   (151,356)

Net gain in Conduit Pharmaceuticals marketable securities (see footnote 9)

           (17,925,723)  (17,925,723)

Gain on sales of real estate, net

        3,426,572      3,426,572 

Income tax (expense) benefit

        (55,543)  (5,312)  (60,855)

Total other income, net

  (577,761)  (3,629,094)  1,337,498   (17,892,201)  (20,761,558)

Net income (loss)

  539,774   (2,962,142)  3,422,912   (24,104,408)  (23,103,864)

Less: Income attributable to noncontrolling interests

     (86,686)  (2,437,979)     (2,524,665)

Net income (loss) attributable to Presidio Property Trust, Inc. stockholders

 $539,774  $(3,048,828) $984,933  $(24,104,408) $(25,628,529)
Reconciliation of Assets from Segment to Consolidated [Table Text Block]
  

December 31,

  

December 31,

 

Assets by Reportable Segment:

 

2025

  

2024

 

Office/Industrial Properties:

        

Land, buildings and improvements, net (1)

 $67,445,290  $74,425,180 

Total assets (2)

 $68,980,087  $76,292,662 

Model Home Properties:

        

Land, buildings and improvements, net (1)

 $36,688,462  $37,416,000 

Total assets (2)

 $37,301,777  $38,166,964 

Retail Properties:

        

Land, buildings and improvements, net (1)

 $4,508,851  $15,743,789 

Total assets (2)

 $4,669,852  $16,673,605 

Reconciliation to Total Assets:

        

Total assets for reportable segments

 $110,951,716  $131,133,231 

Corporate and other assets:

        

Cash, cash equivalents and restricted cash

 $173,621   564,922 

Other assets, net

 $10,927,537   10,871,497 

Total Assets

 $122,052,874  $142,569,650 
Segment, Reconciliation of Other Items from Segments to Consolidated [Table Text Block]
  

For the Year Ended December 31,

 

Capital Expenditures by Reportable Segment

 

2025

  

2024

 

Office/Industrial Properties:

        

Capital expenditures and tenant improvements, office

 $2,513,488  $2,044,704 

Model Home Properties:

        

Acquisition of operating properties, model home

  9,444,465   9,729,351 

Retail Properties:

        

Capital expenditures and tenant improvements, retail

     217,121 

Totals:

        

Acquisition of operating properties, net

  9,444,465   9,729,351 

Capital expenditures and tenant improvements

  2,513,488   2,261,825 

Total real estate investments

 $11,957,953  $11,991,176