XML 23 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Equity - USD ($)
Series D Preferred Stock [Member]
Preferred Stock [Member]
Series D Preferred Stock [Member]
Common Stock [Member]
Series D Preferred Stock [Member]
Additional Paid-in Capital [Member]
Series D Preferred Stock [Member]
Retained Earnings [Member]
Series D Preferred Stock [Member]
Parent [Member]
Series D Preferred Stock [Member]
Noncontrolling Interest [Member]
Series D Preferred Stock [Member]
Common Class A [Member]
Preferred Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class A [Member]
Additional Paid-in Capital [Member]
Common Class A [Member]
Retained Earnings [Member]
Common Class A [Member]
Parent [Member]
Common Class A [Member]
Noncontrolling Interest [Member]
Common Class A [Member]
Common Class A, Tender Offer [Member]
Common Stock [Member]
Common Class A, Tender Offer [Member]
Additional Paid-in Capital [Member]
Common Class A, Tender Offer [Member]
Parent [Member]
Common Class A, Tender Offer [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Dec. 31, 2023                                     890,946 1,226,507          
Balance at Dec. 31, 2023                                     $ 8,909 $ 122,651 $ 182,331,408 $ (131,508,785) $ 50,954,183 $ 10,367,887 $ 61,322,070
Net loss                                     0 0 0 (25,628,529) (25,628,529) 2,524,665 (23,103,864)
Dividends to Series D preferred stockholders $ 0 $ 0 $ 0 $ (2,236,696) $ (2,236,696) $ 0 $ (2,236,696)                                    
Distributions in excess of contributions received                                     $ 0 $ 0 0 0 0 (3,429,964) (3,429,964)
Restricted stock-based compensation                                         1,379,080   1,379,080 0 1,379,080
Repurchase of Series A Common Stock, at cost (in shares) (2,918) 0             (19,065)                                
Repurchase of Series A Common Stock, at cost $ (29) $ 0 (40,881) 0 (40,910) $ 0 (40,910)   $ (1,905) $ (138,511)   $ (140,416)   $ (140,416)                      
Issuance of preferred stock Series D preferred stock, net of issuance costs (in shares)               0 8,623                   109,054 0          
Issuance of preferred stock Series D preferred stock, net of issuance costs               $ 0 $ 862 1,051,717 $ 0 1,052,579   0         $ 1,091 $ 0 1,194,764 0 1,195,855 0 1,195,855
Issuance of Series A Common Stock                         $ (1,052,579)                        
Vesting of Restricted Series A Common Stock (in shares)                 65,884                                
Vesting of Restricted Series A Common Stock                 $ 6,588 (6,588)   0   0                      
Issuance of stock-based compensation Common Stock (in shares)                                     0 16,409          
Issuance of stock-based compensation Common Stock                                     $ 0 $ 1,640 198,360 0 200,000 0 200,000
Return of stock-based compensation by CEO (in shares)                                     0 (14,926)          
Return of stock-based compensation by CEO                                     $ 0 $ (1,493) (198,507) 0 (200,000) 0 (200,000)
Net (loss) income                                     $ 0 $ 0 0 (25,628,529) (25,628,529) 2,524,665 (23,103,864)
Vesting of Restricted Series A Common Stock                 $ (6,588) 6,588   0   0                      
Balance (in shares) at Dec. 31, 2024                                     997,082 1,283,432          
Balance at Dec. 31, 2024                                     $ 9,971 $ 128,343 185,770,842 (159,374,010) 26,535,146 8,410,009 34,945,155
Net loss                                           (8,275,685) (8,275,685) 685,586 (7,590,099)
Dividends to Series D preferred stockholders       $ (2,295,607) (2,295,607)   (2,295,607)                                    
Distributions in excess of contributions received                                     $ 0 $ 0 0 0 0 (1,277,913) (1,277,913)
Restricted stock-based compensation                                         1,138,585   1,138,585   1,138,585
Repurchase of Series A Common Stock, at cost (in shares) (23,346)             0 (16,080)           (214,412)                    
Repurchase of Series A Common Stock, at cost $ (234)   $ (344,269)   $ (344,503)   $ (344,503) $ 0 $ (161) (76,931) 0 (77,092) 0 (77,092) $ (21,441) $ (1,486,558) $ (1,507,999) $ (1,507,999)              
Issuance of preferred stock Series D preferred stock, net of issuance costs (in shares)               0 176,577                                
Issuance of preferred stock Series D preferred stock, net of issuance costs               $ 0 $ 1,765 1,694,697 0 1,696,462 0 1,696,462                      
Vesting of Restricted Series A Common Stock (in shares)               0 84,137                                
Vesting of Restricted Series A Common Stock               $ 0 $ 842 (30,184) 0 29,342 0 29,342                      
Net (loss) income                                           (8,275,685) (8,275,685) 685,586 (7,590,099)
Par Value adjustment post 1 for 10 reverse split from $0.10 to $0.01 (in shares)                                       505          
Par Value adjustment post 1 for 10 reverse split from $0.10 to $0.01                                       $ (96,206) 96,206   0   0
Vesting of Restricted Series A Common Stock               $ 0 $ (842) $ 30,184 $ 0 $ (29,342) $ 0 $ (29,342)                      
Balance (in shares) at Dec. 31, 2025                                     973,736 1,314,159          
Balance at Dec. 31, 2025                                     $ 9,737 $ 13,142 $ 186,762,388 $ (169,945,302) $ 16,839,965 $ 7,817,682 $ 24,657,647