XML 48 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
BANK FINANCING (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Jun. 16, 2020
Jun. 01, 2020
May 05, 2020
Jun. 18, 2019
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2021
Dec. 31, 2020
Mar. 31, 2021
Debt Instrument [Line Items]                  
Amortization expense         $ 10,000 $ 19,000 $ 36,000 $ 40,000  
Debt forgiveness             448,000    
Paycheck Protection Program [Member]                  
Debt Instrument [Line Items]                  
Debt forgiveness             448,000    
Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Debt principal payments             450,000    
Revolving Credit Facility [Member] | Amortized Over One Year [Member]                  
Debt Instrument [Line Items]                  
Cost associated with Revolving credit facility deferred $ 74,000                
Revolving Credit Facility [Member] | Maximum [Member]                  
Debt Instrument [Line Items]                  
Line of credit facility, maximum amount outstanding during period 10,000,000.0                
Crestmark Bank [Member] | Paycheck Protection Program [Member]                  
Debt Instrument [Line Items]                  
Proceeds from loan     $ 444,000            
IHC Facility [Member]                  
Debt Instrument [Line Items]                  
Interest expenses         34,000 41,000 120,000 103,000  
Borrowings         510,000   510,000    
Two-Year Loan and Security Agreement [Member] | Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Line of credit facility, maximum borrowing amount 10,000,000.0                
Two-Year Loan and Security Agreement [Member] | IHC Facility [Member]                  
Debt Instrument [Line Items]                  
Interest expenses 1,000,000                
Inventory financing                 $ 2,500,000
Deferred cost $ 38,000                
Loan balance         1,990,000   1,990,000   65,000
Two-Year Loan and Security Agreement [Member] | IHC Facility [Member] | Interest Rate Per Month [Member]                  
Debt Instrument [Line Items]                  
Line of credit facility, interest rate during period 1.292%                
Two-Year Loan and Security Agreement [Member] | IHC Facility [Member] | Interest Rate Per Annually [Member]                  
Debt Instrument [Line Items]                  
Line of credit facility, interest rate during period 15.51%                
Revolving Credit Facility [Member] | Crestmark Bank [Member]                  
Debt Instrument [Line Items]                  
Line of credit facility, interest rate during period 8.75%                
Average loan balance $ 2,000,000                
Interest expenses         106,000 100,000 202,000 151,000  
Credit facility expiry date Jun. 15, 2022                
Line of credit         6,637,000   6,637,000    
Revolving Credit Facility [Member] | Crestmark Bank [Member] | Prime Rate [Member]                  
Debt Instrument [Line Items]                  
Line of credit facility, interest rate during period 5.50%                
Revolving Credit Facility [Member] | Crestmark Bank [Member] | Peak Selling Season Between January 1 and July 31 [Member]                  
Debt Instrument [Line Items]                  
Line of credit facility, maximum amount outstanding during period $ 5,000,000.0                
Revolving Credit Facility [Member] | IHC Facility [Member]                  
Debt Instrument [Line Items]                  
Credit facility expiry date Jun. 15, 2022                
Financing Agreement [Member] | Dimension Funding LLC [Member]                  
Debt Instrument [Line Items]                  
Interest expenses         5,000 6,000 16,000 20,000  
Debt instrument, term       60 months          
Debt face amount       $ 365,000          
Debt monthly payments             7,459    
Notes payable         $ 231,000   231,000   281,000
Financing Agreement [Member] | Three Installment Notes [Member] | Dimension Funding LLC [Member]                  
Debt Instrument [Line Items]                  
Debt principal payments             $ 365,000    
Financing Agreement [Member] | Installment Note One [Member] | Dimension Funding LLC [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, interest rate         7.58%   7.58%    
Financing Agreement [Member] | Installment Note Two [Member] | Dimension Funding LLC [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, interest rate         8.55%   8.55%    
Financing Agreement [Member] | Installment Note Three [Member] | Dimension Funding LLC [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, interest rate         9.25%   9.25%    
Subordination Agreement [Member]                  
Debt Instrument [Line Items]                  
Notes payable         $ 353,000   $ 353,000   $ 503,000
Subordination Agreement [Member] | Starlight Marketing Development, Ltd [Member]                  
Debt Instrument [Line Items]                  
Notes payable to related parties         803,000   803,000    
Conversion of debt   $ 803,000              
Interest expense, related party         $ 3,000 $ 12,000 $ 17,000 $ 36,000  
Subordination Agreement [Member] | Subordinated Notes Payable [Member]                  
Debt Instrument [Line Items]                  
Conversion of debt percentage   6.00%