XML 48 R38.htm IDEA: XBRL DOCUMENT v3.24.3
FINANCING (Details Narrative) - USD ($)
 3 Months Ended 9 Months Ended
Oct. 17, 2024
May 08, 2024
Mar. 28, 2024
Mar. 22, 2024
May 18, 2023
Oct. 14, 2022
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Aug. 30, 2023
Line of Credit Facility [Line Items]                        
Credit agreement term         12 months              
Costs associated with line of credit                 $ 1,761,000    
Amount outstanding for Agile Capital Funding,LLC             $ 303,000   303,000    
Agile Capilal Funding LLC [Member]                        
Line of Credit Facility [Line Items]                        
Initial amount borrowed       $ 315,000                
Net proceeds from short term debt       300,000                
Stipulated periodic payment of short term debt       16,200                
Total short term debt to be repaid       $ 453,600                
Effective Interest rate       15.00%                
Amount outstanding for Agile Capital Funding,LLC             146,500   146,500      
Cedar Advance LLC [Member]                        
Line of Credit Facility [Line Items]                        
Initial amount borrowed   $ 215,000                    
Net proceeds from short term debt   204,250                    
Stipulated periodic payment of short term debt   11,133                    
Total short term debt to be repaid   $ 311,750                    
Effective Interest rate   18.00%                    
Amount outstanding for Agile Capital Funding,LLC             156,920   156,920      
Semi Cab Investor [Member]                        
Line of Credit Facility [Line Items]                        
Initial amount borrowed       $ 50,000                
Effective Interest rate       10.00%                
Revolving Credit Facility [Member]                        
Line of Credit Facility [Line Items]                        
Revolving credit facility maximum amount     $ 2,000,000     $ 15,000,000 0   0      
The Prime Rate     2.50%                  
Interest expense             24,000   66,000      
Credit agreement term     2 years                  
Revolving credit facility terminated date     Nov. 28, 2026     Nov. 17, 2023            
Percentage of exit fee     2.00%                  
Exit fee payable on termination of contract $ 40,000                      
Costs associated with line of credit           $ 254,000            
Amortization of deferred financing costs               $ 21,000   63,000    
Base rates of loan description           (a) the Prime Rate plus 0.50% or (b) the Secured Overnight Financing Rate (“SOFR”) 30-day term rate plus 3%, subject to a minimum of 0.050% in either case.            
Interest expense               $ 19,000   $ 59,000    
Revolving Credit Facility [Member] | Maximum [Member]                        
Line of Credit Facility [Line Items]                        
The Prime Rate     10.00%                  
Revolving Credit Facility [Member] | Related Party [Member]                        
Line of Credit Facility [Line Items]                        
Due from Oxford Bank             $ 22,000   $ 22,000      
Revolving Loan Amendment [Member]                        
Line of Credit Facility [Line Items]                        
Revolving credit facility maximum amount           $ 5,000,000           $ 2,000,000