XML 37 R26.htm IDEA: XBRL DOCUMENT v3.25.1

Property and Equipment, Intangible Assets and Goodwill (Tables)

3 Months Ended

Mar. 31, 2025

Property, Plant and Equipment [Abstract]

Schedule of Property and Equipment

A summary of the Company’s property and equipment at March 31, 2025 and December 31, 2024 is as follows:

Schedule of Property and Equipment   

		Useful		March 31,				December 31,
		Life		2025				2024
Computer and office equipment		5-7 years		$	413,000			$	412,000
Furniture and fixtures		7 years			107,000				107,000
Molds and tooling		3-5 years			2,298,000				2,297,000
Property and equipment gross					2,818,000				2,816,000
Less: Accumulated depreciation					2,565,000				2,532,000
Property and equipment net				$	253,000			$	284,000

Schedule of Intangible Assets

A summary of the Company’s intangible assets at March 31, 2025 and December 31, 2024 is as follows:

Schedule of Intangible Assets  

		Useful		March 31,				December 31,
		Life		2025				2024
Customer Relationships		5-7 years		$	25,000			$	25,000
Trade Name		7 years			25,000				25,000
Developed Technology		3-5 years			325,000				325,000
Intangible assets gross					375,000				375,000
Less: Accumulated amortization					45,000				30,000
Intangible assets net				$	330,000			$	345,000

X

- References

No definition available.

+ Details

Name:	us-gaap_PropertyPlantAndEquipmentAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-SubTopic 10
-Topic 360
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482099/360-10-50-1

+ Details

Name:	us-gaap_PropertyPlantAndEquipmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the characteristics, including initial carrying value, residual amount, weighted average useful life, of finite-lived intangible assets acquired during the period by major class. A major class is composed of intangible assets that can be grouped together because they are similar, either by nature or by their use in the operations of the company.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (d)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-1

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-1

+ Details

Name:	us-gaap_ScheduleOfAcquiredFiniteLivedIntangibleAssetsByMajorClassTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration