XML 79 R65.htm IDEA: XBRL DOCUMENT v3.25.3
Schedule of Discontinued Operation Income Statement, Assets and Liabilities in the Condensed Consolidated Statements of Operations (Details) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Defined Benefit Plan Disclosure [Line Items]          
Net Sales $ 584,000 $ 10,495,000 $ 4,019,000 $ 15,361,000  
Cost of Goods Sold 399,000 8,088,000 2,033,000 12,128,000  
Gross Profit 185,000 2,407,000 1,986,000 3,233,000  
Selling expenses 100,000 653,000 1,098,000 1,830,000  
General and administrative expenses 1,081,000 2,548,000 3,156,000 5,722,000  
Net (gain) loss on early termination of operating lease (3,874,000) 4,000  
Total Operating Expenses 1,181,000 (673,000) 4,254,000 7,556,000  
Income (Loss) from Operations (996,000) 3,080,000 (2,268,000) (4,323,000)  
Interest expense  
Loss on sale of Singing Machine business (104,000) (104,000)  
Total Other Expenses (104,000) (104,000)  
Income (Loss) Before Income Tax Benefit (1,100,000) 3,080,000 (2,372,000) (4,323,000)  
Income Tax  
Net Income (Loss) from Discontinued Operations (1,100,000) $ 3,080,000 (2,372,000) $ (4,323,000)  
Current Assets          
Cash     $ 317,000
Inventory     2,186,000
Returns asset     1,621,000
Prepaid expenses and other current assets     61,000
Total Current Assets of Discontinued Operations     8,649,000
Property and equipment, net     282,000
Other non-current assets     124,000
Total Non-Current Assets of Discontinued Operations     406,000
Current Liabilities          
Accounts payable     3,421,000
Accrued expenses     2,478,000
Refund due to customer     38,000
Reserve for sales returns     3,355,000
Other current liabilities 426,000   426,000   95,000
Total Current Liabilities of Discontinued Operations 426,000   426,000   9,387,000
Nonrelated Party [Member]          
Current Assets          
Accounts receivable     4,252,000
Related Party [Member]          
Current Assets          
Accounts receivable     $ 212,000