XML 149 R50.htm IDEA: XBRL DOCUMENT v3.25.3
Securities Transactions (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jun. 17, 2025
Jan. 14, 2025
Jan. 13, 2025
Dec. 18, 2024
Dec. 04, 2024
Dec. 03, 2024
Nov. 01, 2024
Oct. 24, 2024
Oct. 22, 2024
Nov. 21, 2023
Nov. 20, 2023
Feb. 15, 2023
Dec. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Feb. 18, 2025
May 18, 2023
Stock repurchased, value                                          
Accrued interest rate                                           17.97%
Fair value adjustment of warrants                           6,468,000          
Previously Reported [Member]                                            
Stock repurchased, value                                     $ 758,000      
Accrued interest rate                                           17.97%
Fair value adjustment of warrants                                   (334,000)      
Net proceeds                                   3,529,000 12,932,000      
Amortization of original issue discount                                   1,520,000      
Stock issued during period value new issues                                     4,885,000      
Proceeds from issuance of warrants                                     16,937,000      
Series A Warrants [Member]                                            
Warrant exercise price     $ 8.38                                      
Series A Warrant [Member]                                            
Fair value adjustment of warrants                               2,401,000            
Series A Warrant [Member] | Previously Reported [Member]                                            
Fair value adjustment of warrants                                     (445,000)      
Proceeds from issuance of warrants                                     5,901,000      
Series B Warrant [Member]                                            
Fair value adjustment of warrants                               $ 4,067,000            
Series B Warrant [Member] | Previously Reported [Member]                                            
Fair value adjustment of warrants                                     111,000      
Proceeds from issuance of warrants                                     11,036,000      
Common Stock [Member]                                            
Stock repurchased                               10,990            
Stock repurchased, value                                          
Common stock issued     1,910,975                                      
Common Stock [Member] | Previously Reported [Member]                                            
Stock repurchased, value                                          
Common stock issued                                     418,927      
Stock issued during period value new issues                                     $ 4,000      
Warrant [Member]                                            
Fair value adjustment of warrants                               6,468,000            
Warrant [Member] | Previously Reported [Member]                                            
Fair value adjustment of warrants                                     334,000      
Proceeds from issuance of warrants                                     817,236    
December 2024 Private Placement [Member] | Common Stock [Member]                                            
Common stock issued     1,910,975                                      
December 2024 Private Placement [Member] | Common Stock [Member] | Previously Reported [Member] | Subsequent Event [Member]                                            
Common stock issued   1,910,975                                        
Private Placement [Member] | Previously Reported [Member]                                            
Sale of stock                     10,990                      
Number of stock sold, value                     $ 2,000,000                      
Sale of stock price per share                     $ 182                      
Proceeds from issuance of sale of equity                     $ 1,900,000                      
Transaction fees                     $ 100,000                      
Registered Direct Offering [Member] | Previously Reported [Member]                                            
Proceeds from offering       $ 1,665,000                                    
offering expenses       $ 335,000                                    
Registered Direct Offering [Member] | Common Stock [Member] | Previously Reported [Member]                                            
Sale of stock       120,337                                    
Sale of stock price per share       $ 16.62                                    
Stock Repurchase Agreement [Member] | Regalia Ventures [Member]                                            
Stock repurchased             5,495                              
Stock repurchased, value                                     472,000      
Promissory note                                         $ 472,000  
Accrued interest rate                                         10.00%  
Interest expense                               1,000            
Stock Repurchase Agreement [Member] | Regalia Ventures [Member] | Previously Reported [Member]                                            
Stock repurchased             5,495                              
Stock repurchased, value                   $ 472,527                        
Stock Repurchase Agreement [Member] | Regalia Ventures [Member] | Promissory Note [Member] | Previously Reported [Member]                                            
Promissory note                                         $ 472,527  
Stock Repurchase Agreement [Member] | Stingray Group [Member]                                            
Stock repurchased           5,495                                
Stock repurchased, value                   $ 286,000                        
Interest expense                               $ 3,000            
Stock Repurchase Agreement [Member] | Stingray Group [Member] | Previously Reported [Member]                                            
Stock repurchased           5,495                                
Stock repurchased, value                                     $ 285,714      
Promissory note                                         285,714  
Stock Repurchase Agreement [Member] | Stingray Group [Member] | Promissory Note [Member]                                            
Principal amount                                         $ 286,000  
Securities Purchase Agreement [Member] | Thousand Eight Hundred Diagonal Lending LLC [Member]                                            
Principal amount $ 120,000                                          
One time interest charge, percent 12.00%                                          
Debt instrument, periodic payment, interest $ 14,000                                          
Monthly payments 12 monthly installments                                          
Interest expense $ 11,000                                          
Net proceeds amount 84,000                                          
Original interest discount 15,000                                          
Placement agent fees 16,000                                          
Legal fees 5,000                                          
Securities Purchase Agreement [Member] | Boot Capital LLC [Member]                                            
Principal amount $ 120,000                                          
One time interest charge, percent 12.00%                                          
Debt instrument, periodic payment, interest $ 14,000                                          
Monthly payments 12 monthly installments                                          
Interest expense $ 11,000                                          
Net proceeds amount 105,000                                          
Original interest discount 15,000                                          
Securities Purchase Agreement [Member] | December 2024 Private Placement [Member]                                            
Gross proceeds         $ 9,000,000                                  
Securities Purchase Agreement [Member] | December 2024 Private Placement [Member] | Previously Reported [Member]                                            
Gross proceeds         $ 9,000,000                                  
Warrant exercise price         $ 2.00                                  
Proceeds from issuance of sale of equity         $ 8,889,000                                  
Estimated fair value         16,900,000                                  
Proceeds from issuance of warrants         8,000,000                                  
Proceeds from offering         $ 900,000                                  
Securities Purchase Agreement [Member] | December 2024 Private Placement [Member] | Series A Warrants [Member]                                            
Sale of stock         279,412                                  
Securities Purchase Agreement [Member] | December 2024 Private Placement [Member] | Series A Warrants [Member] | Previously Reported [Member]                                            
Sale of stock         279,412                                  
Securities Purchase Agreement [Member] | December 2024 Private Placement [Member] | Series B Warrants [Member]                                            
Sale of stock         279,412                                  
Securities Purchase Agreement [Member] | December 2024 Private Placement [Member] | Series B Warrants [Member] | Previously Reported [Member]                                            
Sale of stock         279,412                                  
Securities Purchase Agreement [Member] | December 2024 Private Placement [Member] | Series A and B Warrant [Member]                                            
Warrant exercise price         $ 6.84                                  
Securities Purchase Agreement [Member] | December 2024 Private Placement [Member] | Series A and B Warrant [Member] | Previously Reported [Member]                                            
Exercise price of warrants         6.844                                  
Outstanding redemption         2.00                                  
Securities Purchase Agreement [Member] | December 2024 Private Placement [Member] | Series A Warrant [Member]                                            
Warrant exercise price     $ 8.38                                      
Securities Purchase Agreement [Member] | December 2024 Private Placement [Member] | Series A Warrant [Member] | Previously Reported [Member]                                            
Warrant exercise price         $ 34.00                                  
Estimated fair value         $ 5,900,000                                  
Securities Purchase Agreement [Member] | December 2024 Private Placement [Member] | Series B Warrant [Member] | Previously Reported [Member]                                            
Warrant exercise price         $ 68.00                                  
Estimated fair value         $ 11,000,000                                  
Securities Purchase Agreement [Member] | December 2024 Private Placement [Member] | Common Stock [Member]                                            
Common stock issued         21,000                                  
Common stock prefunded warrants         258,412                                  
Securities Purchase Agreement [Member] | December 2024 Private Placement [Member] | Common Stock [Member] | Previously Reported [Member]                                            
Common stock issued         21,000                                  
Common stock prefunded warrants         258,412               258,412                  
Sale of stock price per share         $ 34.00                                  
Common stock prefunded warrants                         $ 500,000                  
Securities Purchase Agreement [Member] | December 2024 Private Placement [Member] | Warrant [Member] | Previously Reported [Member]                                            
Sale of stock price per share         $ 32.00                                  
Securities Purchase Agreement [Member] | October 2024 Private Placement [Member] | Previously Reported [Member]                                            
Principal amount               $ 2,352,941                            
Common stock issued                                     11,500      
Derivative description of terms                 (i) an original issue discount senior secured note with a principal amount equal to such purchaser’s subscription amount divided by 0.85, and (ii) a number of shares of the Company’s common stock equal to (x) 11,500, multiplied by (y) such purchaser’s subscription amount, and divided by (z) $2,000,000. No interest would accrue on the notes unless and until an event of default occurred, upon which interest would accrue at a rate of 14% per year.                          
Net proceeds               2,000,000                            
Discount issued               $ 352,941                            
Amortization of original issue discount                                     $ 352,941      
Stock issued during period value new issues                                     $ 943,000      
Securities Purchase Agreement [Member] | October 2024 Private Placement [Member] | Common Stock [Member] | Previously Reported [Member]                                            
Common stock issued               11,500                            
Second Securities Purchase Agreement [Member] | Thousand Eight Hundred Diagonal Lending LLC [Member]                                            
Principal amount $ 240,000                                          
One time interest charge, percent 12.00%                                          
Debt instrument, periodic payment, interest $ 29,000                                          
Interest expense 22,000                                          
Net proceeds amount 189,000                                          
Original interest discount 30,000                                          
Placement agent fees 16,000                                          
Legal fees 5,000                                          
Principal and interest amount $ 134,000                                          
Issuance Sales Agreement [Member] | 2023 ATM Offering [Member] | Previously Reported [Member]                                            
Number of stock sold, value                       $ 1,800,000                    
Proceeds from issuance of sale of equity                                   1,654,000        
brokerage commissions and administrative fees                                   $ 146,000