XML 55 R44.htm IDEA: XBRL DOCUMENT v3.25.2
FAIR VALUE OF FINANCIAL INSTRUMENTS - Fair value for the warrants classified as a liability (Details)
Jun. 30, 2025
USD ($)
$ / shares
Common Warrants | Stock price  
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Fairvale of warrants classified | $ / shares 5.15
Common Warrants | Exercise price  
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Fairvale of warrants classified | $ 9,135
Common Warrants | Dividend yield  
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Fairvale of warrants classified 0
Common Warrants | Selected Volatility  
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Fairvale of warrants classified 187.5
Common Warrants | Risk free rate  
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Fairvale of warrants classified 3.69
Common Warrants | Fundamental transaction probability  
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Fairvale of warrants classified 30
Common Warrants | Fundamental transaction Black Scholes Volatility  
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Fairvale of warrants classified 214
Series A Warrants | Stock price  
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Fairvale of warrants classified | $ / shares 5.15
Series A Warrants | Exercise price  
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Fairvale of warrants classified | $ 60,000
Series A Warrants | Dividend yield  
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Fairvale of warrants classified 0
Series A Warrants | Selected Volatility  
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Fairvale of warrants classified 187.5
Series A Warrants | Risk free rate  
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Fairvale of warrants classified 3.72
Series A Warrants | Fundamental transaction probability  
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Fairvale of warrants classified 30
Series A Warrants | Fundamental transaction Black Scholes Volatility  
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Fairvale of warrants classified 100
Series A Warrants - modified | Stock price  
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Fairvale of warrants classified | $ / shares 5.15
Series A Warrants - modified | Exercise price  
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Fairvale of warrants classified | $ 9,135
Series A Warrants - modified | Dividend yield  
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Fairvale of warrants classified 0
Series A Warrants - modified | Selected Volatility  
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Fairvale of warrants classified 187.5
Series A Warrants - modified | Risk free rate  
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Fairvale of warrants classified 3.69
Series A Warrants - modified | Fundamental transaction probability  
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Fairvale of warrants classified 30
Series A Warrants - modified | Fundamental transaction Black Scholes Volatility  
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Fairvale of warrants classified 214
Private Common Warrants | Stock price  
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Fairvale of warrants classified | $ / shares 5.15
Private Common Warrants | Exercise price  
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Fairvale of warrants classified | $ 9,135
Private Common Warrants | Dividend yield  
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Fairvale of warrants classified 0
Private Common Warrants | Selected Volatility  
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Fairvale of warrants classified 172.5
Private Common Warrants | Risk free rate  
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Fairvale of warrants classified 3.72
Private Common Warrants | Fundamental transaction probability  
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Fairvale of warrants classified 30
Private Common Warrants | Fundamental transaction Black Scholes Volatility  
FAIR VALUE OF FINANCIAL INSTRUMENTS  
Fairvale of warrants classified 183.3