XML 66 R38.htm IDEA: XBRL DOCUMENT v3.23.1
Operating Lease (Tables)
12 Months Ended
Dec. 31, 2022
Operating Lease [Abstract]  
Schedule of summary of leases by balance sheet location
Assets/Liabilities  December 31,
2022
   December 31,
2021
 
Assets        
Operating lease right-of-use assets  $522,278   $623,236 
           
Liabilities          
Operating lease liability - current  $165,506   $130,198 
Operating lease liability - non-current   373,068    494,425 
Total lease liabilities  $538,574   $624,623 

 

Schedule of operating lease expenses
Lease Cost  Classification  December 31,
2022
   December 31,
2021
 
Operating lease cost  General and administrative expenses  $195,887   $164,209 

 

Schedule of maturities of operating lease liabilities
Maturity of Lease Liabilities 

Operating

Leases

 
12 months ending December 31,     
2023  $202,677 
2024   214,851 
2025   187,909 
Total lease payments   605,437 
Less: interest   (66,863)
Present value of lease payments  $538,574 

 

Schedule of future minimum lease payments
12 months ending December 31,    
2023  $179,427 
2024   175,627 
2025   142,813 
Total  $497,867 

 

Schedule of lease term and discount rate
Lease Term and Discount Rate  December 31,
2022
   December 31,
2021
 
Weighted-average remaining lease term (years)        
Operating leases   2.83    3.83 
           
Weighted-average discount rate (%)          
Operating leases   8%   8%