XML 68 R40.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Financial Information of the Parent Company (Tables)
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Schedule of balance sheets
  

December 31,

2022 

  

December 31,

2021

 
Non-current assets        
Investment in subsidiary  $2,214,085   $2,796,954 
           
Deferred offering costs   1,306,313    
-
 
           
Total assets  $3,520,398   $2,796,954 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
           
Due to related parties  $1,098,413   $
-
 

Deferred offering costs in accrual and other payables 

   600,000    
-
 
Total current liabilities   1,698,413    
-
 
           
TOTAL LIABILITIES  $1,698,413   $
-
 
           
COMMITMENTS AND CONTINGENCIES   
 
    
 
 
           
SHAREHOLDERS’ EQUITY          
Class A ordinary shares, $0.0001 par value, 300,000,000 shares authorized, 8,213,040 shares issued and outstanding as of December 31, 2022 and 2021*  $821   $821 
Class B ordinary shares, $0.0001 par value, 200,000,000 shares authorized, 3,786,960 shares issued and outstanding*
   379    379 
Shares subscription receivables*   (1,200)   (1,200)
Additional paid-in capital   114,726    114,726 
Statutory reserve   282,545    282,545 
Retained earnings   1,563,563    2,335,046 
Accumulated other comprehensive (loss) income   (138,849)   64,637 
Total shareholders’ equity   1,821,985    2,796,954 
           
Total liabilities and shareholders’ equity  $3,520,398   $2,796,954 

 

Schedule of statements of income and comprehensive income
   Years Ended 
   December 31,
2022
   December 31,
2021
   December 31,
2020
 
(LOSS) INCOME FROM SUBSIDIARIES  $(771,483)  $2,308,626   $339,968 
                
NET (LOSS) INCOME   (771,483)   2,308,626    339,968 
FOREIGN CURRENCY TRANSLATION ADJUSTMENTS   (203,486)   39,076    25,897 
COMPREHENSIVE (LOSS) INCOME  $(974,969)  $2,347,702   $365,865 

 

Schedule of statements of cash flows
   Years Ended 
   December 31,
2022
   December 31,
2021
   December 31,
2020
 
CASH FLOWS FROM OPERATING ACTIVITIES:               
Net (loss) income  $(771,483)  $2,308,626   $339,968 
Adjustments to reconcile net loss to cash used in operating activities:               
Equity loss (income) of subsidiary   771,483    (2,308,626)   (339,968)
Net cash used in operating activities   -    -    - 
                
CHANGES IN CASH   -    -    - 
                
CASH, beginning of year   -    -    - 
                
CASH, end of year  $-   $-   $-