XML 34 R3.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2025
Dec. 31, 2024
CURRENT ASSETS    
Cash $ 13,085,466 $ 2,814,010
Accounts receivable, net 766,327 465,867
Prepayments 19,243,486 36,831,913
Other receivables 142,159 586,155
Total current assets 33,237,438 40,752,745
NON-CURRENT ASSETS    
Property and equipment, net 27,563 137,606
Intangible assets, net 57,968 63,333
Operating lease right-of-use assets 564,808
Other non-current assets 59,037
Total non-current assets 85,531 824,784
TOTAL ASSETS 33,322,969 41,577,529
CURRENT LIABILITIES    
Accounts payable 802,919 564,466
Operating lease liabilities - current 284,100
Advance from clients 432,375 489,523
Taxes payable 11,346 14,658
Bonds Payable-short term 2,025,440
Accruals and other payables 1,516,096 1,979,109
Total current liabilities 2,992,875 5,593,050
Operating lease liabilities - non-current 282,454
Total non-current liabilities 282,454
TOTAL LIABILITIES 2,992,875 5,875,504
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS’ EQUITY    
Additional paid-in capital 63,770,261 45,283,229
Statutory reserve 282,545 282,545
Accumulated deficits (33,628,317) (9,607,600)
Accumulated other comprehensive loss (241,722) (274,446)
Total shareholders’ equity 30,330,094 35,702,025
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 33,322,969 41,577,529
Class A Ordinary Shares    
SHAREHOLDERS’ EQUITY    
Ordinary shares 143,648 17,918
Class B Ordinary Shares    
SHAREHOLDERS’ EQUITY    
Ordinary shares 3,679 379
Related Parties    
CURRENT ASSETS    
Accounts receivable, related parties 54,800
CURRENT LIABILITIES    
Accounts payable-related parties 7,793 17,673
Due to related parties $ 222,346 $ 218,081