XML 78 R47.htm IDEA: XBRL DOCUMENT v3.26.1
Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Taxes [Abstract]  
Schedule of Income Tax Expense (Benefit)

Significant components of the income tax expense (benefit) consisted of the following for the years ended December 31, 2025, 2024 and 2023:

 

   For the
Year Ended
December 31,
2025
   For the
Year Ended
December 31,
2024
   For the
Year Ended
December 31,
2023
 
Current income tax expenses (benefit)            
PRC  $
                -
   $187,706    
-
 
Hong Kong   
-
    
-
    
-
 
Others   
-
    
-
    
-
 
Deferred income tax expenses (benefit)               
PRC   
-
    
-
    115,094 
Hong Kong   
-
    
-
    
-
 
Others   
-
    
-
    
-
 
Total income tax from continuing operations   
-
    187,706    115,094 
Current income tax (benefit) expenses             - 
PRC   
-
    (133,175)   (62 
Hong Kong        
-
    
-
 
Others        
-
    
-
 
Deferred income tax (benefit) expenses               
PRC   
-
    
-
    (1)
Hong Kong   
-
    
-
    
-
 
Others   
-
    
-
    
-
 
Total income tax from discontinued operations   
-
    (133,175)   (63)
Total income tax expenses (benefit)  $
-
   $54,531    115,031
Schedule of Income (Loss) Before Income Taxes

(Loss) income before income taxes is attributable to the following geographic locations for the years ended December 31,2025, 2024 and 2023:

 

   For the Year
Ended
December 31,
2025
   For the Year
Ended
December 31,
2024
   For the Year
Ended
December 31,
2023
 
Cayman Islands  $      (4,224,727)  $      (3,091,010)   (1,531,561)
BVI   (4,610)   (4,201)   (2,104)
Hong Kong   (4,483)   (14,469)   (1,708)
PRC   (20,054,222)   (1,090,839)   (901,830)
US   267,325    
-
    
-
 
Less: intercompany transactions   
-
    3,891,541    
-
 
Total (Loss) / Income before Income Taxes from continuing operations   (24,020,717)   (8,092,060)   (2,437,203)
Cayman Islands   
-
    
-
    
-
 
BVI   
-
    
-
    
-
 
Hong Kong   
-
    
-
    
-
 
PRC   
-
    (532,698)   4,568 
Less: intercompany transactions   
-
    
-
    
-
 
Total (Loss) / Income before Income Taxes from discontinued operations   
-
    (532,698)   4,568 
Total (Loss) / Income before Income Taxes  $(24,020,717)  $(8,624,758)   (2,432,637)
Schedule of Effective Income Tax

The following table presents a reconciliation of the differences between the statutory income tax and the Company’s effective income tax for the years ended December 31, 2025, 2024 and 2023:

 

   For the Year Ended December 31,
2025
   For the Year Ended December 31,
2024
   For the Year Ended December 31, 2023 
   %   %   % 
Net loss before income tax  $   (24,020,717)  $     (8,092,060)   (2,437,205)
Statutory income tax rate of the PRC   25%   25%   25%
Income tax computed at PRC tax rate from continuing operations   (6,005,179)   (2,023,015)   (609,301)
                
Net (loss) / income before income tax  $-   $(532,698)   4,568 
Statutory income tax rate of the PRC   25%   25%   25%
Income tax computed at PRC tax rate from discontinued operations   -    (133,175)   1,142 
Total income tax computed at PRC tax rate   (6,005,179)   (2,156,190)   (608,159)
                
Reconciling items               
                
Effect of different tax rates of subsidiary operating in other jurisdiction   2,195,509    1,582,100    383,710 
Non-deductible (benefit) expenses   591    (432)   3,560 
Utilization of prior year losses   (6,976)   -    - 
Effect of deductible temporary differences or deductible losses for which no deferred tax assets are recognized for the year   3,816,055    629,053    337,125 
Income tax expenses (benefit) from continuing operations   -    187,706    115,094 
                
Effective tax rate from continuing operations   -%   (2.3)%   (4.7)%
                
Effect of different tax rates of subsidiary operating in other jurisdiction   -    (8,388)   - 
Non-deductible expenses (benefit)        -    - 
Effect of deductible temporary differences or deductible losses for which no deferred tax assets are recognized for the year   -    8,388    (1,205)
Income tax (benefit) expenses from discontinued operations   -    (133,175)   (63)
                
Effective tax rate from discontinued operations   -%   25%   (1.4)
Total effective tax rate   -%   (0.6)%   4.7%
Schedule of Tax Payable

Tax payable as of December 31, 2025 and 2024:

 

  

As of

December 31,
2025

  

As of

December 31,
2024

 
Value added tax payable  $8,954   $11,333 
Income tax receivable   
-
    
-
 
Other tax payable   2,392    3,325 
Total taxes payable from continuing operations   11,346    14,658 
Value added tax payable   
-
    1,577 
Income tax receivable   
-
    (12)
Other tax payable   
-
    227 
Total taxes payable from discontinued operations   
-
    1,792 
Total taxes payable  $11,346   $16,450 
Schedule of Net Operating Loss Carry Forward

Net Operating Loss Carry Forward:

 

Location  As of
December 31,
2025
   As of
December 31,
2024
 
PRC*  $22,770,488   $2,688,670 
BVI   4,610    4,201 
Cayman   4,224,727    3,091,010 
Hong Kong*   20,732    16,249 
Total NOL Carryforwards from continuing operations   27,020,557       5,800,130 
PRC*   
-
    532,698 
BVI   
-
    
-
 
Cayman   
-
    
-
 
Hong Kong*   
-
    
-
 
Total NOL Carryforwards from discontinued operations   
-
    532,698 

 

*The net operating loss of the PRC subsidiary incurred in the amount of $2,688,670 for the year 2024 will expire if unused by December 31, 2028. Additionally, the net operating loss of $27,020,557 incurred by the PRC subsidiary will expire if unused by December 31, 2029.

 

  Companies incorporated in the Cayman Islands and the British Virgin Islands (BVI) are not subject to corporate income tax obligations.

 

* Losses made in an accounting year are to be carried forward and set off against future profits of that trade but a corporation carrying on more than one trade may have losses in one trade offset against profits of the other. For gains or losses which are subject to concessionary tax rate, there are special provisions on the adjustment of losses between concessionary trading activities and normal trading activities.