XML 29 R20.htm IDEA: XBRL DOCUMENT v3.3.1.900
1A. RESTATEMENT OF PREVIOUSLY REPORTED INFORMATION (Tables)
3 Months Ended
Jul. 31, 2015
Restatement of Prior Year Income [Abstract]  
Restated financial information

   July 31, 2015 
   As Previously Reported   Adjustment   As Restated 
Selected Consolidated Balance Sheet Accounts               
Prepaid expenses and other current assets  $103,011   $842,451   $945,462 
Total other assets  $3,013,212   $842,451   $3,855,663 
Total assets  $8,142,686   $842,451   $8,985,137 
Derivative liability  $29,746   $(29,746)  $ 
Total current liabilities  $1,186,186   $(29,746)  $1,156,441 
Total liabilities  $1,186,186   $(29,746)  $1,156,441 
Additional paid in capital  $86,981,418   $914,270   $87,895,688 
Accumulated deficit  $(80,100,800)  $(42,074)  $(80,142,874)
Total stockholders' equity  $6,956,500   $872,196   $7,828,696 
Total liabilities and stockholders' equity  $8,142,686    842,451   $8,985,137 

  

   Three Months Ended July 31, 2015 
   As Previously Reported   Adjustment   As Restated 
Condensed Consolidated Statement of Operations               
Total revenue  $   $   $ 
Cost of revenue            
Gross margin            
Research and development costs   155,678        155,678 
Compensation expense   447,570        447,570 
Director fee   18,000        18,000 
Legal and professional   125,075        125,075 
General and administrative   261,417    506,571    767,988 
Loss from operations   (1,007,740)   (506,571)   (1,514,311)
Unrealized gain on change in derivative   462,303    (462,303)    
Other expenses   (95)       (95)
Interest expense, net   (632)       (632)
Total other income (expense), net   461,576    (462,303)   (727)
Net loss  $(546,164)  $(968,874)  $(1,515,038)
                
Basic and diluted loss per share  $0.00   $   $0.00 

 

   Three Months Ended July 31, 2015 
   As Previously Reported   Adjustment   As Restated 
Condensed Consolidated Statement of Comprehensive Loss               
Net loss  $(546,164)  $(968,874)  $(1,515,038)
Foreign currency translation adjustment   (1,621)       (1,621)
Comprehensive loss  $(547,785)  $(968,874)  $(1,516,659)

 

   Three Months Ended July 31, 2015 
   As Previously Reported   Adjustment   As Restated 
Consolidated Statement of Cash Flows         
Operating activities               
Net loss  $(546,164)  $(968,874)  $(1,515,038)
Stock issued for services       166,608    166,608 
Stock issued for compensation   147,360        147,360 
Stock based compensation - options   145,269        145,269 
Stock based compensation - warrants       339,963    339,963 
Gain on derivative liability   (462,303)   462,303     
Decrease in prepaid expenses and current assets   16,246         16,246 
Decrease in accounts payable   (83,582)    –    (83,582)
Increase in accrued expenses   19,657     –    19,657 
Decrease in license agreement obligation   (300,000)    –    (300,000)
Net cash used in operating activities   (1,063,517)       (1,063,517)
                
Investing activities               
Net cash from investing activities            
                
Financing activities               
Proceeds from sale of common stock   1,273,822        1,273,822 
Net cash provided by financing activities   1,273,822        1,273,822 
                
Effect of currency rate exchange on cash   159        159 
                
Net decrease in cash   210,464         210,464 
Cash at beginning of year   2,699,737        2,699,737 
Cash at end of year  $2,910,201   $   $2,910,201