XML 31 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Unaudited Statement Of Cash Flows (USD $)
 12 Months Ended 49 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
Cash Flows From Operating Activities:      
Net (Loss) $ (2,491,483) $ (707,952) $ (5,494,149)
Adjustments to reconcile net loss to net cash used in operating activities:      
Stock issued for licenses, services, and other assets 1,246,310 272,875 2,673,702
Stock issued for payment of expenses 100,000 0 100,000
Stock issued for payment interest on notes payable 5,086 0 5,086
Beneficial conversion feature on note conversion 548,951 0 548,951
(Increase) Decrease in prepaid expenses 2,155 43,590 0
Increase (decrease) in accounts payable 23,214 (2,839) 23,809
Increase in interest payable 1,369 1,272 2,641
Net Cash Flows (used) in operations (564,398) (393,054) (2,139,960)
Cash Flows From Investing Activities:      
Net Cash Flows (used) in Investing activities 0 0 0
Cash Flows From Financing Activities:      
Proceed from note payable 463,000 62,500 525,500
Sale of common stock 0 402,500 1,645,700
Net Cash Flows provided by financing activities 463,000 465,000 2,171,200
Net Increase (Decrease) In Cash and cash equivalents (101,398) 71,946 31,240
Cash and cash equivalents at beginning of period 132,638 60,692 0
Cash and cash equivalents at end of period 31,240 132,638 31,240
Supplementary Disclosure Of Cash Flow Information:      
Stock issued for services, licenses and other assets 1,237,310 266,875 2,664,702
Stock issued for payment of expenses 100,000 0 100,000
Stock issued for note conversions 513,000 0 542,465
Stock issued for net deficit of MWBS 0 0 (29,465)
Cash paid for interest 0 0 0
Cash paid for income taxes $ 0 $ 0 $ 0