XML 29 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Statement Of Cash Flows - USD ($)
 6 Months Ended 12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Cash Flows From Operating Activities:        
Net (Loss) $ (909,944) $ (681,146) $ (1,040,236) $ (3,496,687)
Adjustments to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization 16,404 1,024 6,629 60,731
Foreign exchange loss (24,884) 4,267    
Stock issued for licenses, services, and other assets 505,100 64,000 427,400 702,300
Loss on impairment of patents     0 556,120
Loss on conversion of notes payable     76,929 1,945,898
Stock issued for payment of interest 7,886 3,022 3,022 9,270
Loss on debt conversion 93,585 76,929    
Interest forgiven (247) 0 0 (1,313)
Stock issued for payment of expenses 0 14,400    
(Increase) decrease in accounts receivable (28,722) 0    
(Increase) decrease in prepaid expenses 8,578 (7,530) (8,660) 2,104
Increase (decrease) in Accounts Payable     (8,808) (18,960)
Increase in Accounts Payable - related entity     0 (80,000)
Increase (decrease) in accounts payable & accrued expenses 14,227 342,773    
Increase (decrease) in interest payable 25,119 (3,589) 204 6,355
Net Cash Flows (Used) in Operations (292,898) (185,850) (543,520) (314,182)
Cash Flows From Investing Activities:        
Cash received from acquisition of subsidiary 4,942 0    
Purchase equipment (27,370) (22,295) (3,718) (3,439)
Deposits on business acquisition     (80,290) 0
Net Cash Flows (Used) in Investing Activities (22,428) (22,295) (84,008) (3,439)
Cash Flows From Financing Activities:        
Proceed from note payable 381,885 188,444 660,565 131,150
Notes Payable - Interest expense     33,977 0
Sale of common stock 0 63,912 63,912 104,128
Payment of notes payable (146,184) 0 (115,000) 0
Origination fees     25,000 22,312
Note payable - related party     2,251 67,032
Note payable related entity for patent purchase     0 0
Advances from related parties 12,240 0    
Payments to related parties (13,216) 0    
Note payable used to pay expenses 0 13,962    
Note payable used to pay origination fees & interest 15,250 9,347    
Net Cash Flows Provided by Financing Activities 249,975 275,665 670,705 324,622
Net Increase (Decrease) In Cash and cash equivalents (65,351) 67,520 43,177 7,001
Foreign currency translation adjustment (5,786) 3,795 6,902 (346)
Cash and cash equivalents at beginning of period 107,532 57,453 57,453 50,798
Cash and cash equivalents at end of period 36,395 128,768 107,532 57,453
Supplementary Disclosure Of Cash Flow Information:        
Stock issued for services, licenses and other assets 679,908 78,400 427,400 702,300
Stock issued for note conversions including interest 290,039 128,451 128,451 3,077,950
Stock issued to buy equipment     56,700 0
Loan issued for interest     58,977 0
Stock issued for payment of interest     3,022 0
Stock issued for acqusition of subsidiary 246,000 0    
Notes payable issued for acquisition of subsidiary 358,407 0    
Cash paid for interest 13,622 0 21,900 5,264
Cash paid for income taxes $ 0 $ 0 $ 0 $ 0