XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Preferred Stock [Member]
Comprehensive Income [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 1,732 $ 19,165,029 $ 100,000 $ (2,871) $ (20,218,727) $ (954,837)
Beginnig Balance shares at Dec. 31, 2020 1,732,096   1,000,000      
Common stock issued for the reduction of note payable and payment of interest $ 398 8,236,674 8,237,072
Common stock issued for the reduction of note payable and payment of interest shares 398,370          
Common stock issued for services $ 300 917,700 918,000
Common stock issued for services shares 300,000          
Net (loss) (8,765) (9,064,180) (9,072,945)
Ending balance, value at Jun. 30, 2021 $ 2,430 28,319,403 $ 100,000 (11,636) (29,282,907) (872,710)
Ending Balance shares at Jun. 30, 2021 2,430,466   1,000,000      
Beginning balance, value at Mar. 31, 2021 $ 2,325 25,222,073 $ 100,000 (4,934) (26,403,853) (1,084,389)
Beginnig Balance shares at Mar. 31, 2021 2,325,030   1,000,000      
Common stock issued for the reduction of note payable and payment of interest $ 105 3,097,330 3,097,435
Common stock issued for the reduction of note payable and payment of interest shares 105,437          
Net (loss) (6,702) (2,879,054) (2,885,756)
Ending balance, value at Jun. 30, 2021 $ 2,430 28,319,403 $ 100,000 (11,636) (29,282,907) (872,710)
Ending Balance shares at Jun. 30, 2021 2,430,466   1,000,000      
Beginning balance, value at Dec. 31, 2021 $ 2,596 32,787,379 $ 100,000 (23,139) (32,655,174) 211,662
Beginnig Balance shares at Dec. 31, 2021 2,595,620   1,000,000      
Common stock and pre-funded warrants issued in an underwritten public offering, net of issuance costs $ 6,657 30,360,528 30,367,185
Common stock and pre-funded warrants issued in an underwritten public offering, net of issuance costs shares 6,656,526          
Exercise of warrants $ 9,633 13,183,544 13,193,177
Exercise of warrants, shares 9,633,486          
Preferred stock purchased from related party (99,000) (99,000)
Preferred stock purchased from related party, shares     (990,000)      
Net (loss) (11,638) (1,775,106) (1,786,744)
Ending balance, value at Jun. 30, 2022 $ 18,886 76,331,451 $ 1,000 (34,777) (34,430,280) 41,886,280
Ending Balance shares at Jun. 30, 2022 18,885,632   10,000      
Beginning balance, value at Mar. 31, 2022 $ 7,150 47,219,498 $ 1,000 (22,132) (33,891,408) 13,314,108
Beginnig Balance shares at Mar. 31, 2022 7,149,778   10,000      
Common stock and pre-funded warrants issued in an underwritten public offering, net of issuance costs $ 2,473 16,750,442 16,752,915
Common stock and pre-funded warrants issued in an underwritten public offering, net of issuance costs shares 2,472,820          
Exercise of warrants $ 9,263 12,361,511 12,370,774
Exercise of warrants, shares 9,263,034          
Net (loss) (12,645) (538,872) (551,517)
Ending balance, value at Jun. 30, 2022 $ 18,886 $ 76,331,451 $ 1,000 $ (34,777) $ (34,430,280) $ 41,886,280
Ending Balance shares at Jun. 30, 2022 18,885,632   10,000