XML 20 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Preferred Stock [Member]
Comprehensive Income [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 11 $ 80,864,326 $ 1,000 $ 161,847 $ (59,399,614) $ 21,627,570
Beginning balance, shares at Dec. 31, 2022 11,293   10,000      
Repurchase of Stock (541,143) (541,143)
Repurchase of Stock, shares (257)          
Common stock and prefunded warrants issued in a private offering $ 1 4,089,217 4,089,218
Common stock and prefunded warrants issued in a private offering, shares 1,225          
Exercise of warrants $ 2 3,500 3,502
Excersise of warrants, shares 1,751          
Net (loss) 534,258 (4,506,044) (3,971,786)
Ending balance, value at Dec. 31, 2023 $ 14 84,415,900 $ 1,000 696,105 (63,905,658) 21,207,361
Ending balance, shares at Dec. 31, 2023 14,012   10,000      
Preferred Stock issued to related party $ 12,000 12,000
Preferred Stock issued to related party, shares     120,000      
Common stock and pre-funded warrants issued in an underwritten offering $ 13 8,522,398 8,522,411
Common stock and pre-funded warrants issued in an underwritten offering, shares 13,214          
Exercise of warrants $ 2,554 3,556,260 3,558,812
Excersise of warrants, shares 2,552,872          
Repurchase of warrants (3,139,651) (3,139,651)
Net (loss) (1,526,064) (5,134,116) (6,660,180)
Ending balance, value at Dec. 31, 2024 $ 2,580 $ 93,354,907 $ 13,000 $ (829,959) $ (69,039,774) $ 23,500,754
Ending balance, shares at Dec. 31, 2024 2,580,098   130,000