XML 20 R4.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statement Of Operations and Comprehensive Loss - USD ($)
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Income Statement [Abstract]    
Revenue: $ 36,305,891 $ 34,874,283
Cost of Sales 24,050,214 24,204,489
Gross profit 12,255,677 10,669,794
General & Administrative Expenses:    
Accounting 698,083 967,614
Consulting 1,571,692 925,188
Director fees 400,000 400,000
Intangible assets impairment 1,748,247 0
Legal 385,142 875,698
Marketing 1,143,929 940,278
Office 3,864,584 3,110,026
R&D 604,308 933,902
Salaries 7,265,346 7,718,677
Taxes 469,305 387,005
Depreciation & amortization 332,070 223,527
Total General & Administrative Expenses 18,482,706 16,481,915
(Loss) from operations (6,227,029) (5,812,121)
Other Income (Expense):    
Foreign exchange gain (loss) 2,642 (44,082)
Interest income 280,901 496,003
Interest expense 0 (8,774)
Gain (Loss) on asset sale (10,257) 0
Total Other Income (Expense) 273,286 443,147
Net (loss) before income taxes (5,953,743) (5,368,974)
Provision for income taxes 21,609 (234,858)
Net (Loss) (5,975,352) (5,134,116)
Other Comprehensive Income:    
Gain (Loss) from foreign exchange translation 764,650 (1,526,064)
Comprehensive (Loss) $ (5,210,702) $ (6,660,180)
(Loss) per common share, Basic $ (1.44) $ (7.32)
Weighted average common shares outstanding, Basic 4,157,086 701,749