XML 21 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Cash Flows From Operating Activities:    
Net (Loss) $ (5,975,352) $ (5,134,116)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 332,070 223,527
Disposal of tangible assets 10,257 0
Stock issued for services 0 12,000
Intangible assets impairment 1,748,247 0
Accounts receivable (116,173) (2,338,195)
Inventory (1,637,277) (6,006,864)
Prepaid expenses 480,798 (207,167)
Right-of-use asset 203,836 (341,534)
Accounts Payable & accrued expenses (189,956) 3,983,749
Lease liability (187,523) 347,935
Earn-out payable 0 (2,252,034)
Income tax payable 0 (812,080)
Net Cash Flows (Used In) Operating Activities (5,331,073) (12,524,779)
Cash Flows From Investing Activities:    
Purchase of intangible assets (661,815) (322,258)
Purchase of equipment (174,491) (1,657,055)
Net Cash Flows (Used In) Investing Activities (836,306) (1,979,313)
Cash Flows From Financing Activities:    
Proceeds from public offering net (common stock) 1,828,596 8,522,411
Exercise of warrants 2,919,812 3,558,812
Purchase of treasury stock 0 (3,139,651)
Net Cash Flows Provided by Financing Activities 4,748,408 8,941,572
Cash and Cash Equivalents at Beginning of Period 9,686,529 16,292,347
Net (decrease) in cash and cash equivalents (1,418,971) (5,562,520)
Foreign currency translation adjustment 855,750 (1,043,298)
Cash and Cash Equivalents at End of Period 9,123,308 9,686,529
Supplementary Disclosure of Cash Flow Information:    
Cash paid for income taxes 0 582,483
Cash paid for interest 0 8,126
Stock issued for services $ 0 $ 12,000