v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Revenue, net        
Total revenue, net $ 26,767 $ 201 $ 44,371 $ 8,062
Cost of sales        
Labor 4,277 514 7,419 5,480
Occupancy 587 468 1,511 2,334
Products and other operating costs 8,798 423 16,592 1,737
Total cost of sales 13,662 1,405 25,522 9,551
Depreciation and amortization 852 1,424 2,542 3,875
Impairment/disposal of assets   2,227 22 6,319
General and administrative 5,196 4,368 14,350 10,972
Total operating expenses 19,710 9,424 42,436 30,717
Operating income (loss) 7,057 (9,223) 1,935 (22,655)
Interest income (expense), net 6 (120) 31 (1,856)
Loss on revaluation of warrants and conversion options   2,750   (50,917)
Other non-operating expense, net (381) (47) (830) (389)
Income (loss) before income taxes 6,682 (6,640) 1,136 (75,817)
Income tax expense (87) (3) (79) (22)
Net income (loss) 6,595 (6,643) 1,057 (75,839)
Net ( income) loss attributable to noncontrolling interests (998) 533 (983) 1,034
Net income (loss) attributable to XpresSpa Group, Inc. 5,597 (6,110) 74 (74,805)
Net( income) loss 6,595 (6,643) 1,057 (75,839)
Other comprehensive (loss) income from operations (52) 18 (63) 33
Comprehensive income (loss) $ 6,543 $ (6,625) $ 994 $ (75,806)
Earnings / Loss per share        
Basic net income (loss) per share (in dollar per share) $ 0.05 $ (0.10)   $ (2.15)
Diluted net income (loss) per share (in dollar per share) $ 0.05 $ (0.10)   $ (2.15)
Weighted-average number of shares outstanding during the period        
Basic (in shares) 105,531,418 61,106,894 103,950,731 35,309,004
Diluted (in shares) 105,957,317 61,106,894 104,301,344 35,309,004
Managed services fees        
Revenue, net        
Total revenue, net     $ 16,843  
Patient revenue        
Revenue, net        
Total revenue, net $ 25,351   25,351  
Services        
Revenue, net        
Total revenue, net 1,158 $ 93 1,761 $ 6,779
Products        
Revenue, net        
Total revenue, net $ 258 45 402 936
Other        
Revenue, net        
Total revenue, net   $ 63 $ 14 $ 347