CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($) $ in Thousands |
Preferred stock
Series E Convertible Preferred Stock [Member]
|
Preferred stock
Series F Convertible Preferred Stock [Member]
|
Common Stock
Series E Convertible Preferred Stock [Member]
|
Common Stock
Series F Convertible Preferred Stock [Member]
|
Common Stock
May 2018 Class A Warrants
|
Common Stock
Class A Warrants
|
Common Stock
Class D Warrants
|
Common Stock
Calm Warrants
|
Common Stock
Pre-Funded Warrants [Member]
|
Common Stock
B3D Note [Member]
|
Common Stock |
Additional paid-in capital
Series E Convertible Preferred Stock [Member]
|
Additional paid-in capital
Series F Convertible Preferred Stock [Member]
|
Additional paid-in capital
May 2018 Class A Warrants
|
Additional paid-in capital
Class A Warrants
|
Additional paid-in capital
Class D Warrants
|
Additional paid-in capital
Calm Warrants
|
Additional paid-in capital
Pre-Funded Warrants [Member]
|
Additional paid-in capital
B3D Note [Member]
|
Additional paid-in capital |
Accumulated deficit |
Accumulated other comprehensive loss |
Total Company equity (deficit)
Series E Convertible Preferred Stock [Member]
|
Total Company equity (deficit)
Series F Convertible Preferred Stock [Member]
|
Total Company equity (deficit)
May 2018 Class A Warrants
|
Total Company equity (deficit)
Class A Warrants
|
Total Company equity (deficit)
Calm Warrants
|
Total Company equity (deficit)
Pre-Funded Warrants [Member]
|
Total Company equity (deficit)
B3D Note [Member]
|
Total Company equity (deficit) |
Non-controlling interests |
Series E Convertible Preferred Stock [Member] |
Series F Convertible Preferred Stock [Member] |
May 2018 Class A Warrants |
Class A Warrants |
Calm Warrants |
Pre-Funded Warrants [Member] |
B3D Note [Member] |
Total |
| Balance at Dec. 31, 2019 |
$ 10
|
|
|
|
|
|
|
|
|
|
$ 52
|
|
|
|
|
|
|
|
|
$ 302,118
|
$ (308,136)
|
$ (283)
|
|
|
|
|
|
|
|
$ (6,239)
|
$ 3,703
|
|
|
|
|
|
|
|
$ (2,536)
|
| Preferred Stock, Shares Outstanding, Beginning Balance at Dec. 31, 2019 |
977,865
|
8,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock, Shares, Outstanding, Beginning Balance at Dec. 31, 2019 |
|
|
|
|
|
|
|
|
|
|
5,157,390
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise of Warrants into Common Stock |
|
|
|
|
$ 26
|
|
|
|
|
|
|
|
|
$ 3,096
|
|
|
|
|
|
|
|
|
|
|
$ 3,122
|
|
|
|
|
|
|
|
|
$ 3,122
|
|
|
|
|
|
| Exercise of Warrants into Common Stock (in shares) |
|
|
|
|
2,578,455
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion of Stock and Notes into Common Stock |
|
|
|
$ 9
|
|
|
|
|
|
$ 14
|
|
|
$ (9)
|
|
|
|
|
|
$ 1,321
|
|
|
|
|
$ 0
|
|
|
|
|
$ 1,335
|
|
|
|
$ 0
|
|
|
|
|
$ 1,335
|
|
| Conversion of Stock and Notes into Common Stock (in shares) |
|
(7,465)
|
|
930,326
|
|
|
|
|
|
1,430,647
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuances of Common Stock for payment of interest on Note |
|
|
|
|
|
|
|
|
|
$ 2
|
|
|
|
|
|
|
|
|
418
|
|
|
|
|
|
|
|
|
|
420
|
|
|
|
|
|
|
|
|
420
|
|
| Issuances of Common Stock for payment of interest on Note (in shares) |
|
|
|
|
|
|
|
|
|
236,077
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of Series E Convertible Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
$ 63
|
|
|
|
|
|
|
|
|
|
|
$ 63
|
|
|
|
|
|
|
|
|
$ 63
|
|
|
|
|
|
|
|
| Stock issued during period series E convertible preferred stock (Shares) |
10,123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Direct offerings of Common Stock and pre-funded warrants, net of costs |
|
|
|
|
|
|
|
|
|
|
$ 82
|
|
|
|
|
|
|
|
|
4,176
|
|
|
|
|
|
|
|
|
|
4,258
|
|
|
|
|
|
|
|
|
4,258
|
| Direct offerings of Common Stock and pre-funded warrants, net of costs (in shares) |
|
|
|
|
|
|
|
|
|
|
8,210,239
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of Common Stock for services |
|
|
|
|
|
|
|
|
|
|
$ 1
|
|
|
|
|
|
|
|
|
134
|
|
|
|
|
|
|
|
|
|
135
|
|
|
|
|
|
|
|
|
135
|
| Issuance of Common Stock for services (in shares) |
|
|
|
|
|
|
|
|
|
|
58,333
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72
|
|
|
|
|
|
|
|
|
|
72
|
|
|
|
|
|
|
|
|
72
|
| Net income for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10,617)
|
|
|
|
|
|
|
|
|
(10,617)
|
(108)
|
|
|
|
|
|
|
|
(10,725)
|
| Contributions from noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117
|
|
|
|
|
|
|
|
117
|
| Balance at Mar. 31, 2020 |
$ 10
|
|
|
|
|
|
|
|
|
|
$ 186
|
|
|
|
|
|
|
|
|
311,389
|
(318,753)
|
(283)
|
|
|
|
|
|
|
|
(7,451)
|
3,712
|
|
|
|
|
|
|
|
(3,739)
|
| Preferred Stock, Shares Outstanding, Ending Balance at Mar. 31, 2020 |
987,988
|
1,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock, Shares, Outstanding, Ending Balance at Mar. 31, 2020 |
|
|
|
|
|
|
|
|
|
|
18,601,467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at Dec. 31, 2019 |
$ 10
|
|
|
|
|
|
|
|
|
|
$ 52
|
|
|
|
|
|
|
|
|
302,118
|
(308,136)
|
(283)
|
|
|
|
|
|
|
|
(6,239)
|
3,703
|
|
|
|
|
|
|
|
(2,536)
|
| Preferred Stock, Shares Outstanding, Beginning Balance at Dec. 31, 2019 |
977,865
|
8,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock, Shares, Outstanding, Beginning Balance at Dec. 31, 2019 |
|
|
|
|
|
|
|
|
|
|
5,157,390
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(75,839)
|
| Balance at Sep. 30, 2020 |
|
|
|
|
|
|
|
|
|
|
$ 691
|
|
|
|
|
|
|
|
|
438,214
|
(382,941)
|
(250)
|
|
|
|
|
|
|
|
55,714
|
2,657
|
|
|
|
|
|
|
|
58,371
|
| Common Stock, Shares, Outstanding, Ending Balance at Sep. 30, 2020 |
|
|
|
|
|
|
|
|
|
|
69,076,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at Mar. 31, 2020 |
$ 10
|
|
|
|
|
|
|
|
|
|
$ 186
|
|
|
|
|
|
|
|
|
311,389
|
(318,753)
|
(283)
|
|
|
|
|
|
|
|
(7,451)
|
3,712
|
|
|
|
|
|
|
|
(3,739)
|
| Preferred Stock, Shares Outstanding, Beginning Balance at Mar. 31, 2020 |
987,988
|
1,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock, Shares, Outstanding, Beginning Balance at Mar. 31, 2020 |
|
|
|
|
|
|
|
|
|
|
18,601,467
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise of Warrants into Common Stock |
|
|
|
|
$ 24
|
|
|
$ 16
|
$ 2
|
|
|
|
|
$ 5,891
|
|
|
$ 4,092
|
$ 4
|
|
|
|
|
|
|
$ 5,915
|
|
$ 4,108
|
$ 6
|
|
|
|
|
|
$ 5,915
|
|
$ 4,108
|
$ 6
|
|
|
| Exercise of Warrants into Common Stock (in shares) |
|
|
|
|
2,382,835
|
|
|
1,622,149
|
201,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant Exchange for Common Stock |
|
|
|
|
|
$ 24
|
$ 5
|
$ 21
|
|
|
|
|
|
|
$ 6,410
|
$ (5)
|
11,734
|
|
|
|
|
|
|
|
|
$ 6,434
|
11,755
|
|
|
|
|
|
|
|
$ 6,434
|
11,755
|
|
|
|
| Warrant Exchange for Common Stock (in shares) |
|
|
|
|
|
2,385,528
|
527,669
|
2,062,126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion of Stock and Notes into Common Stock |
$ (10)
|
|
$ 5
|
$ 3
|
|
|
|
$ 48
|
|
$ 108
|
|
$ 5
|
$ (3)
|
|
|
|
$ 10,551
|
|
14,197
|
|
|
|
|
|
|
|
$ 10,599
|
|
14,305
|
|
|
|
|
|
|
$ 10,599
|
|
14,305
|
|
| Conversion of Stock and Notes into Common Stock (in shares) |
(987,988)
|
(1,531)
|
510,460
|
291,619
|
|
|
|
4,761,906
|
|
10,789,591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuances of Common Stock for payment of interest on Note |
|
|
|
|
|
|
|
|
|
$ 1
|
|
|
|
|
|
|
|
|
$ 41
|
|
|
|
|
|
|
|
|
|
$ 42
|
|
|
|
|
|
|
|
|
$ 42
|
|
| Issuances of Common Stock for payment of interest on Note (in shares) |
|
|
|
|
|
|
|
|
|
88,508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Direct offerings of Common Stock and pre-funded warrants, net of costs |
|
|
|
|
|
|
|
|
|
|
$ 122
|
|
|
|
|
|
|
|
|
38,275
|
|
|
|
|
|
|
|
|
|
38,397
|
|
|
|
|
|
|
|
|
38,397
|
| Direct offerings of Common Stock and pre-funded warrants, net of costs (in shares) |
|
|
|
|
|
|
|
|
|
|
12,235,911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of restricted stock (in shares) |
|
|
|
|
|
|
|
|
|
|
12,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
424
|
|
|
|
|
|
|
|
|
|
424
|
|
|
|
|
|
|
|
|
424
|
| Distributions to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(129)
|
|
|
|
|
|
|
|
(129)
|
| Fractional shares retired in reverse stock split |
|
|
|
|
|
|
|
|
|
|
(23)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(58,078)
|
|
|
|
|
|
|
|
|
(58,078)
|
(393)
|
|
|
|
|
|
|
|
(58,471)
|
| Foreign currency translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
15
|
|
|
|
|
|
|
|
|
15
|
| Balance at Jun. 30, 2020 |
|
|
|
|
|
|
|
|
|
|
$ 565
|
|
|
|
|
|
|
|
|
403,005
|
(376,831)
|
(268)
|
|
|
|
|
|
|
|
26,471
|
3,190
|
|
|
|
|
|
|
|
29,661
|
| Common Stock, Shares, Outstanding, Ending Balance at Jun. 30, 2020 |
|
|
|
|
|
|
|
|
|
|
56,473,913
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion of Stock and Notes into Common Stock |
|
|
|
|
|
|
|
|
|
|
$ 13
|
|
|
|
|
|
|
|
|
3,350
|
|
|
|
|
|
|
|
|
|
3,363
|
|
|
|
|
|
|
|
|
3,363
|
| Conversion of Stock and Notes into Common Stock (in shares) |
|
|
|
|
|
|
|
|
|
|
1,276,270
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuances of Common Stock for payment of interest on Note |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
|
|
|
|
|
|
|
35
|
|
|
|
|
|
|
|
|
35
|
| Issuances of Common Stock for payment of interest on Note (in shares) |
|
|
|
|
|
|
|
|
|
|
47,305
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Direct offerings of Common Stock and pre-funded warrants, net of costs |
|
|
|
|
|
|
|
|
|
|
$ 112
|
|
|
|
|
|
|
|
|
31,350
|
|
|
|
|
|
|
|
|
|
31,462
|
|
|
|
|
|
|
|
|
31,462
|
| Direct offerings of Common Stock and pre-funded warrants, net of costs (in shares) |
|
|
|
|
|
|
|
|
|
|
11,216,932
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of restricted stock |
|
|
|
|
|
|
|
|
|
|
$ 1
|
|
|
|
|
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of restricted stock (in shares) |
|
|
|
|
|
|
|
|
|
|
58,301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
470
|
|
|
|
|
|
|
|
|
|
470
|
|
|
|
|
|
|
|
|
470
|
| Stock option exercises |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
5
|
| Stock option exercises (in shares) |
|
|
|
|
|
|
|
|
|
|
4,167
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,110)
|
|
|
|
|
|
|
|
|
(6,110)
|
(533)
|
|
|
|
|
|
|
|
(6,643)
|
| Foreign currency translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
18
|
|
|
|
|
|
|
|
|
18
|
| Balance at Sep. 30, 2020 |
|
|
|
|
|
|
|
|
|
|
$ 691
|
|
|
|
|
|
|
|
|
438,214
|
(382,941)
|
(250)
|
|
|
|
|
|
|
|
55,714
|
2,657
|
|
|
|
|
|
|
|
58,371
|
| Common Stock, Shares, Outstanding, Ending Balance at Sep. 30, 2020 |
|
|
|
|
|
|
|
|
|
|
69,076,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at Dec. 31, 2020 |
|
|
|
|
|
|
|
|
|
|
$ 941
|
|
|
|
|
|
|
|
|
475,709
|
(398,624)
|
(220)
|
|
|
|
|
|
|
|
77,806
|
2,565
|
|
|
|
|
|
|
|
$ 80,371
|
| Common Stock, Shares, Outstanding, Beginning Balance at Dec. 31, 2020 |
|
|
|
|
|
|
|
|
|
|
94,058,853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,058,853
|
| Exercise of Warrants into Common Stock |
|
|
|
|
|
|
|
|
|
|
$ 112
|
|
|
|
|
|
|
|
|
16,895
|
|
|
|
|
|
|
|
|
|
17,007
|
|
|
|
|
|
|
|
|
$ 17,007
|
| Exercise of Warrants into Common Stock (in shares) |
|
|
|
|
|
|
|
|
|
|
11,223,529
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
264
|
|
|
|
|
|
|
|
|
|
264
|
741
|
|
|
|
|
|
|
|
1,005
|
| Net income for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,056)
|
|
|
|
|
|
|
|
|
(1,056)
|
248
|
|
|
|
|
|
|
|
(808)
|
| Foreign currency translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16)
|
|
|
|
|
|
|
|
(16)
|
|
|
|
|
|
|
|
|
(16)
|
| Contributions from noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
333
|
|
|
|
|
|
|
|
333
|
| Balance at Mar. 31, 2021 |
|
|
|
|
|
|
|
|
|
|
$ 1,053
|
|
|
|
|
|
|
|
|
492,868
|
(399,680)
|
(236)
|
|
|
|
|
|
|
|
94,005
|
3,887
|
|
|
|
|
|
|
|
97,892
|
| Common Stock, Shares, Outstanding, Ending Balance at Mar. 31, 2021 |
|
|
|
|
|
|
|
|
|
|
105,282,382
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Balance at Dec. 31, 2020 |
|
|
|
|
|
|
|
|
|
|
$ 941
|
|
|
|
|
|
|
|
|
475,709
|
(398,624)
|
(220)
|
|
|
|
|
|
|
|
77,806
|
2,565
|
|
|
|
|
|
|
|
$ 80,371
|
| Common Stock, Shares, Outstanding, Beginning Balance at Dec. 31, 2020 |
|
|
|
|
|
|
|
|
|
|
94,058,853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,058,853
|
| Stock option exercises (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,334
|
| Repurchase and retirement of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ (450)
|
| Repurchase and retirement of common stock (in shares) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
250,000
|
| Net income for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,057
|
| Balance at Sep. 30, 2021 |
|
|
|
|
|
|
|
|
|
|
$ 1,053
|
|
|
|
|
|
|
|
|
493,814
|
(398,550)
|
(283)
|
|
|
|
|
|
|
|
96,034
|
7,889
|
|
|
|
|
|
|
|
$ 103,923
|
| Common Stock, Shares, Outstanding, Ending Balance at Sep. 30, 2021 |
|
|
|
|
|
|
|
|
|
|
105,327,379
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105,327,379
|
| Balance at Mar. 31, 2021 |
|
|
|
|
|
|
|
|
|
|
$ 1,053
|
|
|
|
|
|
|
|
|
492,868
|
(399,680)
|
(236)
|
|
|
|
|
|
|
|
94,005
|
3,887
|
|
|
|
|
|
|
|
$ 97,892
|
| Common Stock, Shares, Outstanding, Beginning Balance at Mar. 31, 2021 |
|
|
|
|
|
|
|
|
|
|
105,282,382
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of Common Stock for services |
|
|
|
|
|
|
|
|
|
|
$ 2
|
|
|
|
|
|
|
|
|
318
|
|
|
|
|
|
|
|
|
|
320
|
|
|
|
|
|
|
|
|
320
|
| Issuance of Common Stock for services (in shares) |
|
|
|
|
|
|
|
|
|
|
223,637
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of restricted stock (in shares) |
|
|
|
|
|
|
|
|
|
|
27,983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
267
|
|
|
|
|
|
|
|
|
|
267
|
61
|
|
|
|
|
|
|
|
328
|
| Net income for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,467)
|
|
|
|
|
|
|
|
|
(4,467)
|
(263)
|
|
|
|
|
|
|
|
(4,730)
|
| Foreign currency translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
5
|
| Redemptions of certain noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(133)
|
|
|
|
|
|
|
|
(133)
|
| Balance at Jun. 30, 2021 |
|
|
|
|
|
|
|
|
|
|
$ 1,055
|
|
|
|
|
|
|
|
|
493,453
|
(404,147)
|
(231)
|
|
|
|
|
|
|
|
90,130
|
3,552
|
|
|
|
|
|
|
|
93,682
|
| Common Stock, Shares, Outstanding, Ending Balance at Jun. 30, 2021 |
|
|
|
|
|
|
|
|
|
|
105,534,002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issuance of Common Stock for services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
29
|
|
|
|
|
|
|
|
|
29
|
| Consolidation of Variable Interest Entities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,307
|
|
|
|
|
|
|
|
4,307
|
| Issuance of restricted stock (in shares) |
|
|
|
|
|
|
|
|
|
|
35,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
767
|
|
|
|
|
|
|
|
|
|
767
|
23
|
|
|
|
|
|
|
|
790
|
| Distributions to noncontrolling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(991)
|
|
|
|
|
|
|
|
(991)
|
| Stock option exercises |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
13
|
|
|
|
|
|
|
|
|
13
|
| Stock option exercises (in shares) |
|
|
|
|
|
|
|
|
|
|
8,334
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repurchase and retirement of common stock |
|
|
|
|
|
|
|
|
|
|
$ (2)
|
|
|
|
|
|
|
|
|
(448)
|
|
|
|
|
|
|
|
|
|
(450)
|
|
|
|
|
|
|
|
|
$ (450)
|
| Repurchase and retirement of common stock (in shares) |
|
|
|
|
|
|
|
|
|
|
(250,000)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
250,000
|
| Net income for the period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,597
|
|
|
|
|
|
|
|
|
5,597
|
998
|
|
|
|
|
|
|
|
$ 6,595
|
| Foreign currency translation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(52)
|
|
|
|
|
|
|
|
(52)
|
|
|
|
|
|
|
|
|
(52)
|
| Balance at Sep. 30, 2021 |
|
|
|
|
|
|
|
|
|
|
$ 1,053
|
|
|
|
|
|
|
|
|
$ 493,814
|
$ (398,550)
|
$ (283)
|
|
|
|
|
|
|
|
$ 96,034
|
$ 7,889
|
|
|
|
|
|
|
|
$ 103,923
|
| Common Stock, Shares, Outstanding, Ending Balance at Sep. 30, 2021 |
|
|
|
|
|
|
|
|
|
|
105,327,379
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105,327,379
|