CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($) $ in Thousands |
Common Stock |
Treasury Stock |
Additional paid-in capital |
Accumulated deficit |
Accumulated other comprehensive loss |
Total Company equity |
Non-controlling interests |
Total |
| Balance at Dec. 31, 2020 |
$ 941
|
|
$ 475,709
|
$ (398,624)
|
$ (220)
|
$ 77,806
|
$ 2,565
|
$ 80,371
|
| Common Stock, Shares, Outstanding, Beginning Balance at Dec. 31, 2020 |
94,058,853
|
|
|
|
|
|
|
|
| Warrant exercises, net of costs |
$ 112
|
|
16,895
|
|
|
17,007
|
|
17,007
|
| Warrant exercises, net of costs (in shares) |
11,223,529
|
|
|
|
|
|
|
|
| Stock-based compensation |
|
|
264
|
|
|
264
|
741
|
1,005
|
| Net (loss) income |
|
|
|
(1,056)
|
|
(1,056)
|
248
|
(808)
|
| Foreign currency translation |
|
|
|
|
(16)
|
(16)
|
|
(16)
|
| Contributions from noncontrolling interests |
|
|
|
|
|
|
333
|
333
|
| Balance at Mar. 31, 2021 |
$ 1,053
|
|
492,868
|
(399,680)
|
(236)
|
94,005
|
3,887
|
97,892
|
| Common Stock, Shares, Outstanding, Ending Balance at Mar. 31, 2021 |
105,282,382
|
|
|
|
|
|
|
|
| Balance at Dec. 31, 2020 |
$ 941
|
|
475,709
|
(398,624)
|
(220)
|
77,806
|
2,565
|
80,371
|
| Common Stock, Shares, Outstanding, Beginning Balance at Dec. 31, 2020 |
94,058,853
|
|
|
|
|
|
|
|
| Net (loss) income |
|
|
|
|
|
|
|
1,057
|
| Balance at Sep. 30, 2021 |
$ 1,053
|
|
493,814
|
(398,550)
|
(283)
|
96,034
|
7,889
|
103,923
|
| Common Stock, Shares, Outstanding, Ending Balance at Sep. 30, 2021 |
105,327,379
|
|
|
|
|
|
|
|
| Balance at Mar. 31, 2021 |
$ 1,053
|
|
492,868
|
(399,680)
|
(236)
|
94,005
|
3,887
|
97,892
|
| Common Stock, Shares, Outstanding, Beginning Balance at Mar. 31, 2021 |
105,282,382
|
|
|
|
|
|
|
|
| Issuance of Common Stock for services |
$ 2
|
|
318
|
|
|
320
|
|
320
|
| Issuance of Common Stock for services (in shares) |
223,637
|
|
|
|
|
|
|
|
| Restricted stock units vested (in shares) |
27,983
|
|
|
|
|
|
|
|
| Stock-based compensation |
|
|
267
|
|
|
267
|
61
|
328
|
| Net (loss) income |
|
|
|
(4,467)
|
|
(4,467)
|
(263)
|
(4,730)
|
| Foreign currency translation |
|
|
|
|
5
|
5
|
|
5
|
| Redemption of certain noncontrolling interests |
|
|
|
|
|
|
(133)
|
(133)
|
| Balance at Jun. 30, 2021 |
$ 1,055
|
|
493,453
|
(404,147)
|
(231)
|
90,130
|
3,552
|
93,682
|
| Common Stock, Shares, Outstanding, Ending Balance at Jun. 30, 2021 |
105,534,002
|
|
|
|
|
|
|
|
| Consolidation of Variable Interest Entities |
|
|
|
|
|
|
4,307
|
4,307
|
| Issuance of Common Stock for services |
|
|
29
|
|
|
29
|
|
29
|
| Restricted stock units vested (in shares) |
35,043
|
|
|
|
|
|
|
|
| Stock-based compensation |
|
|
767
|
|
|
767
|
23
|
790
|
| Net (loss) income |
|
|
|
5,597
|
|
5,597
|
998
|
6,595
|
| Foreign currency translation |
|
|
|
|
(52)
|
(52)
|
|
(52)
|
| Repurchase and retirement of common stock |
$ (2)
|
|
(448)
|
|
|
(450)
|
|
(450)
|
| Repurchase and retirement of common stock (in shares) |
(250,000)
|
|
|
|
|
|
|
|
| Distributions to noncontrolling interests |
|
|
|
|
|
|
(991)
|
(991)
|
| Stock option exercises |
|
|
13
|
|
|
13
|
|
13
|
| Stock option exercises (in shares) |
8,334
|
|
|
|
|
|
|
|
| Balance at Sep. 30, 2021 |
$ 1,053
|
|
493,814
|
(398,550)
|
(283)
|
96,034
|
7,889
|
103,923
|
| Common Stock, Shares, Outstanding, Ending Balance at Sep. 30, 2021 |
105,327,379
|
|
|
|
|
|
|
|
| Balance at Dec. 31, 2021 |
$ 1,013
|
|
487,306
|
(395,275)
|
(312)
|
92,732
|
7,203
|
$ 99,935
|
| Common Stock, Shares, Outstanding, Beginning Balance at Dec. 31, 2021 |
101,269,349
|
|
|
|
|
|
|
101,269,349
|
| Issuance of Common Stock for acquisition |
$ 5
|
|
901
|
|
|
906
|
|
$ 906
|
| Issuance of Common Stock for acquisition (in shares) |
552,487
|
|
|
|
|
|
|
|
| Vesting of restricted stock units (shares) |
391,820
|
|
|
|
|
|
|
|
| Vesting of restricted stock units (Value) |
$ 4
|
|
(4)
|
|
|
|
|
|
| Value of Shares Withheld to fund payroll taxes |
|
|
(73)
|
|
|
(73)
|
|
(73)
|
| Stock-based compensation |
|
|
1,543
|
|
|
1,543
|
|
1,543
|
| Net (loss) income |
|
|
|
(4,283)
|
|
(4,283)
|
1,521
|
(2,762)
|
| Foreign currency translation |
|
|
|
|
(41)
|
(41)
|
|
(41)
|
| Repurchase and retirement of common stock |
$ (71)
|
|
(11,024)
|
|
|
(11,095)
|
|
(11,095)
|
| Repurchase and retirement of common stock (in shares) |
(7,142,446)
|
|
|
|
|
|
|
|
| Distributions to noncontrolling interests |
|
|
|
|
|
|
(824)
|
(824)
|
| Contributions from noncontrolling interests |
|
|
|
|
|
|
200
|
200
|
| Balance at Mar. 31, 2022 |
$ 951
|
|
478,649
|
(399,558)
|
(353)
|
79,689
|
8,100
|
87,789
|
| Common Stock, Shares, Outstanding, Ending Balance at Mar. 31, 2022 |
95,071,210
|
|
|
|
|
|
|
|
| Balance at Dec. 31, 2021 |
$ 1,013
|
|
487,306
|
(395,275)
|
(312)
|
92,732
|
7,203
|
$ 99,935
|
| Common Stock, Shares, Outstanding, Beginning Balance at Dec. 31, 2021 |
101,269,349
|
|
|
|
|
|
|
101,269,349
|
| Payment of withholding taxes on RSUs |
|
|
|
|
|
|
|
$ 73
|
| Net (loss) income |
|
|
|
|
|
|
|
(18,368)
|
| Repurchase and retirement of common stock |
|
|
|
|
|
|
|
$ (23,789)
|
| Repurchase and retirement of common stock (in shares) |
|
|
|
|
|
|
|
(19,526,706)
|
| Balance at Sep. 30, 2022 |
$ 832
|
|
467,268
|
(414,655)
|
(560)
|
52,885
|
8,642
|
$ 61,527
|
| Common Stock, Shares, Outstanding, Ending Balance at Sep. 30, 2022 |
83,232,262
|
|
|
|
|
|
|
83,232,262
|
| Balance at Mar. 31, 2022 |
$ 951
|
|
478,649
|
(399,558)
|
(353)
|
79,689
|
8,100
|
$ 87,789
|
| Common Stock, Shares, Outstanding, Beginning Balance at Mar. 31, 2022 |
95,071,210
|
|
|
|
|
|
|
|
| Vesting of restricted stock units (shares) |
289,061
|
|
|
|
|
|
|
|
| Vesting of restricted stock units (Value) |
$ 3
|
|
(3)
|
|
|
|
|
|
| Grant of stock options for services |
|
|
15
|
|
|
15
|
|
15
|
| Stock-based compensation |
|
|
771
|
|
|
771
|
549
|
1,320
|
| Net (loss) income |
|
|
|
(7,918)
|
|
(7,918)
|
(9)
|
(7,927)
|
| Repurchase of common stock |
|
$ (1,021)
|
|
|
|
(1,021)
|
|
(1,021)
|
| Repurchase of common stock (in shares) |
|
(1,338,404)
|
|
|
|
|
|
|
| Foreign currency translation |
|
|
|
|
(105)
|
(105)
|
|
(105)
|
| Distributions to noncontrolling interests |
|
|
|
|
|
|
(132)
|
(132)
|
| Balance at Jun. 30, 2022 |
$ 954
|
$ (1,021)
|
479,432
|
(407,476)
|
(458)
|
71,431
|
8,508
|
79,939
|
| Common Stock, Shares, Outstanding, Ending Balance at Jun. 30, 2022 |
95,360,271
|
|
|
|
|
|
|
|
| Treasury Stock, Shares, Outstanding, Ending Balance at Jun. 30, 2022 |
|
(1,338,404)
|
|
|
|
|
|
|
| Vesting of restricted stock units (shares) |
256,251
|
|
|
|
|
|
|
|
| Vesting of restricted stock units (Value) |
$ 2
|
|
(2)
|
|
|
|
|
|
| Grant of stock options for services |
|
|
16
|
|
|
16
|
|
16
|
| Stock-based compensation |
|
|
392
|
|
|
392
|
91
|
483
|
| Net (loss) income |
|
|
|
(7,179)
|
|
(7,179)
|
(500)
|
(7,679)
|
| Foreign currency translation |
|
|
|
|
(102)
|
(102)
|
(3)
|
(105)
|
| Repurchase and retirement of common stock |
$ (124)
|
$ 1,021
|
(12,570)
|
|
|
(11,673)
|
|
(11,673)
|
| Repurchase and retirement of common stock (in shares) |
(12,384,260)
|
1,338,404
|
|
|
|
|
|
|
| Contributions from noncontrolling interests |
|
|
|
|
|
|
546
|
546
|
| Balance at Sep. 30, 2022 |
$ 832
|
|
$ 467,268
|
$ (414,655)
|
$ (560)
|
$ 52,885
|
$ 8,642
|
$ 61,527
|
| Common Stock, Shares, Outstanding, Ending Balance at Sep. 30, 2022 |
83,232,262
|
|
|
|
|
|
|
83,232,262
|