v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
$ in Thousands
Common Stock
Treasury Stock
Additional paid-in capital
Accumulated deficit
Accumulated other comprehensive loss
Total Company equity
Non-controlling interests
Total
Balance at Dec. 31, 2020 $ 941   $ 475,709 $ (398,624) $ (220) $ 77,806 $ 2,565 $ 80,371
Common Stock, Shares, Outstanding, Beginning Balance at Dec. 31, 2020 94,058,853              
Warrant exercises, net of costs $ 112   16,895     17,007   17,007
Warrant exercises, net of costs (in shares) 11,223,529              
Stock-based compensation     264     264 741 1,005
Net (loss) income       (1,056)   (1,056) 248 (808)
Foreign currency translation         (16) (16)   (16)
Contributions from noncontrolling interests             333 333
Balance at Mar. 31, 2021 $ 1,053   492,868 (399,680) (236) 94,005 3,887 97,892
Common Stock, Shares, Outstanding, Ending Balance at Mar. 31, 2021 105,282,382              
Balance at Dec. 31, 2020 $ 941   475,709 (398,624) (220) 77,806 2,565 80,371
Common Stock, Shares, Outstanding, Beginning Balance at Dec. 31, 2020 94,058,853              
Net (loss) income               1,057
Balance at Sep. 30, 2021 $ 1,053   493,814 (398,550) (283) 96,034 7,889 103,923
Common Stock, Shares, Outstanding, Ending Balance at Sep. 30, 2021 105,327,379              
Balance at Mar. 31, 2021 $ 1,053   492,868 (399,680) (236) 94,005 3,887 97,892
Common Stock, Shares, Outstanding, Beginning Balance at Mar. 31, 2021 105,282,382              
Issuance of Common Stock for services $ 2   318     320   320
Issuance of Common Stock for services (in shares) 223,637              
Restricted stock units vested (in shares) 27,983              
Stock-based compensation     267     267 61 328
Net (loss) income       (4,467)   (4,467) (263) (4,730)
Foreign currency translation         5 5   5
Redemption of certain noncontrolling interests             (133) (133)
Balance at Jun. 30, 2021 $ 1,055   493,453 (404,147) (231) 90,130 3,552 93,682
Common Stock, Shares, Outstanding, Ending Balance at Jun. 30, 2021 105,534,002              
Consolidation of Variable Interest Entities             4,307 4,307
Issuance of Common Stock for services     29     29   29
Restricted stock units vested (in shares) 35,043              
Stock-based compensation     767     767 23 790
Net (loss) income       5,597   5,597 998 6,595
Foreign currency translation         (52) (52)   (52)
Repurchase and retirement of common stock $ (2)   (448)     (450)   (450)
Repurchase and retirement of common stock (in shares) (250,000)              
Distributions to noncontrolling interests             (991) (991)
Stock option exercises     13     13   13
Stock option exercises (in shares) 8,334              
Balance at Sep. 30, 2021 $ 1,053   493,814 (398,550) (283) 96,034 7,889 103,923
Common Stock, Shares, Outstanding, Ending Balance at Sep. 30, 2021 105,327,379              
Balance at Dec. 31, 2021 $ 1,013   487,306 (395,275) (312) 92,732 7,203 $ 99,935
Common Stock, Shares, Outstanding, Beginning Balance at Dec. 31, 2021 101,269,349             101,269,349
Issuance of Common Stock for acquisition $ 5   901     906   $ 906
Issuance of Common Stock for acquisition (in shares) 552,487              
Vesting of restricted stock units (shares) 391,820              
Vesting of restricted stock units (Value) $ 4   (4)          
Value of Shares Withheld to fund payroll taxes     (73)     (73)   (73)
Stock-based compensation     1,543     1,543   1,543
Net (loss) income       (4,283)   (4,283) 1,521 (2,762)
Foreign currency translation         (41) (41)   (41)
Repurchase and retirement of common stock $ (71)   (11,024)     (11,095)   (11,095)
Repurchase and retirement of common stock (in shares) (7,142,446)              
Distributions to noncontrolling interests             (824) (824)
Contributions from noncontrolling interests             200 200
Balance at Mar. 31, 2022 $ 951   478,649 (399,558) (353) 79,689 8,100 87,789
Common Stock, Shares, Outstanding, Ending Balance at Mar. 31, 2022 95,071,210              
Balance at Dec. 31, 2021 $ 1,013   487,306 (395,275) (312) 92,732 7,203 $ 99,935
Common Stock, Shares, Outstanding, Beginning Balance at Dec. 31, 2021 101,269,349             101,269,349
Payment of withholding taxes on RSUs               $ 73
Net (loss) income               (18,368)
Repurchase and retirement of common stock               $ (23,789)
Repurchase and retirement of common stock (in shares)               (19,526,706)
Balance at Sep. 30, 2022 $ 832   467,268 (414,655) (560) 52,885 8,642 $ 61,527
Common Stock, Shares, Outstanding, Ending Balance at Sep. 30, 2022 83,232,262             83,232,262
Balance at Mar. 31, 2022 $ 951   478,649 (399,558) (353) 79,689 8,100 $ 87,789
Common Stock, Shares, Outstanding, Beginning Balance at Mar. 31, 2022 95,071,210              
Vesting of restricted stock units (shares) 289,061              
Vesting of restricted stock units (Value) $ 3   (3)          
Grant of stock options for services     15     15   15
Stock-based compensation     771     771 549 1,320
Net (loss) income       (7,918)   (7,918) (9) (7,927)
Repurchase of common stock   $ (1,021)       (1,021)   (1,021)
Repurchase of common stock (in shares)   (1,338,404)            
Foreign currency translation         (105) (105)   (105)
Distributions to noncontrolling interests             (132) (132)
Balance at Jun. 30, 2022 $ 954 $ (1,021) 479,432 (407,476) (458) 71,431 8,508 79,939
Common Stock, Shares, Outstanding, Ending Balance at Jun. 30, 2022 95,360,271              
Treasury Stock, Shares, Outstanding, Ending Balance at Jun. 30, 2022   (1,338,404)            
Vesting of restricted stock units (shares) 256,251              
Vesting of restricted stock units (Value) $ 2   (2)          
Grant of stock options for services     16     16   16
Stock-based compensation     392     392 91 483
Net (loss) income       (7,179)   (7,179) (500) (7,679)
Foreign currency translation         (102) (102) (3) (105)
Repurchase and retirement of common stock $ (124) $ 1,021 (12,570)     (11,673)   (11,673)
Repurchase and retirement of common stock (in shares) (12,384,260) 1,338,404            
Contributions from noncontrolling interests             546 546
Balance at Sep. 30, 2022 $ 832   $ 467,268 $ (414,655) $ (560) $ 52,885 $ 8,642 $ 61,527
Common Stock, Shares, Outstanding, Ending Balance at Sep. 30, 2022 83,232,262             83,232,262