v3.25.2
Private Placement (Tables)
6 Months Ended
Jun. 30, 2025
Private Placement  
Schedule of activity related to warrants

    

    

Weighted average

    

Remaining

No. of Warrants

exercise price*

contractual term (years)

December 31, 2024

$

$

Granted

 

5,347,594

$

1.65

$

June 30, 2025

 

5,347,594

$

1.65

$

4.55

Schedule of variables used as inputs in calculation of fair value of stock options

    

2025

    

2024

Share price of the Company’s Common Stock on the grant date:

$

0.97 - 1.52

1.50

Exercise price:

$

0.97 - 1.52

1.50

Expected volatility:

 

121.04

121.04

%

Expected dividend yield:

 

0

0

%

Annual average risk-free rate:

 

4.13 - 4.47

4.14

%

Expected term:

 

6.32

6.32

years