XML 37 R38.htm IDEA: XBRL DOCUMENT
v3.19.3

Debt and Contingent Obligations - Additional Information (Details) - USD ($) |  |  |  | 3 Months Ended | 9 Months Ended |
--- | --- | --- | --- | --- | --- | ---
Mar. 31, 2019 | May 15, 2018 | Sep. 19, 2016 | Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | Dec. 31, 2018
Debt Instrument [Line Items] |  |  |  |  |  |  |  |
Interest expense - term debt |  |  |  | $ 317,000 | $ 224,000 | $ 907,000 | $ 706,000 |
Current portion of long-term debt, contingent obligations |  |  |  | 0 |  | 0 |  | $ 2,950,000
Gain on reduction of contingent obligation |  |  |  | 0 | 0 | 2,850,000 | 0 |
IM Term Loan |  |  |  |  |  |  |  |
Debt Instrument [Line Items] |  |  |  |  |  |  |  |
Revised stated interest rate |  |  | 2.236% |  |  |  |  |
Ripka Seller Note |  |  |  |  |  |  |  |
Debt Instrument [Line Items] |  |  |  |  |  |  |  |
Interest expense - term debt |  |  |  | 0 | 10,000 | 10,000 | 31,000 |
Balance of note payable | $ 600,000 |  |  | 0 |  | 0 |  | 580,000
Note receivable due | 900,000 |  |  |  |  |  |  |
Settlement of contingent obligation through offset to note receivable |  | $ 100,000 |  |  |  |  |  |
CW Term Loan |  |  |  |  |  |  |  |
Debt Instrument [Line Items] |  |  |  |  |  |  |  |
Current portion of long-term debt, contingent obligations |  |  |  | 0 |  | 0 |  | 2,850,000
Gain on reduction of contingent obligation |  |  |  | 2,850,000 |  |  |  |
Contingent obligation |  |  |  | 0 |  | 0 |  | 2,850,000
Halston Heritage |  |  |  |  |  |  |  |
Debt Instrument [Line Items] |  |  |  |  |  |  |  |
Contingent obligation |  |  |  | 900,000 |  | 900,000 |  | 0
IM Seller Notes |  |  |  |  |  |  |  |
Debt Instrument [Line Items] |  |  |  |  |  |  |  |
Interest expense - term debt |  |  |  | 0 | $ 8,000 | 4,000 | $ 29,000 |
Ripka Earn-Out |  |  |  |  |  |  |  |
Debt Instrument [Line Items] |  |  |  |  |  |  |  |
Threshold of royalty income |  |  |  | 6,000,000 |  | 6,000,000 |  |
Earn-out balance after settlement |  |  |  | $ 0 |  | 0 |  |
Second Amendment | IM Term Loan |  |  |  |  |  |  |  |
Debt Instrument [Line Items] |  |  |  |  |  |  |  |
Semi-annual principal and interest installment payments |  |  | $ 750,000 |  |  |  |  |
Principal payment | 750,000 |  |  |  |  |  |  |
Long-term Debt | Ripka Earn-Out |  |  |  |  |  |  |  |
Debt Instrument [Line Items] |  |  |  |  |  |  |  |
Earn-out balance before settlement | $ 100,000 |  |  |  |  |  |  | $ 100,000
C Wonder Earn Out |  |  |  |  |  |  |  |
Debt Instrument [Line Items] |  |  |  |  |  |  |  |
Fixed threshold to be used in computation of earn-out |  |  |  |  |  | $ 4,000,000 |  |
Maximum royalty multiple |  |  |  | 200.00% |  | 200.00% |  |

X
- Definition Carrying amount as of the balance sheet date, net of allowance for doubtful accounts, of account and note receivables due from other than related parties. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.3-4) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_AccountsAndNotesReceivableNet
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Amount of liability recognized arising from contingent consideration in a business combination, expected to be settled within one year or the normal operating cycle, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 25 -Paragraph 6 -URI http://asc.fasb.org/extlink&oid=6911189&loc=d3e6408-128476 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 35 -Paragraph 1 -Subparagraph b -URI http://asc.fasb.org/extlink&oid=6911338&loc=d3e6819-128478 + Details
Name: | us-gaap_BusinessCombinationContingentConsiderationLiabilityCurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_DebtInstrumentLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Amount of the cost of borrowed funds accounted for as interest expense for debt. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 470 -SubTopic 20 -Section 50 -Paragraph 6 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=109500613&loc=SL6036836-161870 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.8) -URI http://asc.fasb.org/extlink&oid=115205541&loc=SL114868664-224227 + Details
Name: | us-gaap_InterestExpenseDebt
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Amount of long-term debt classified as other, payable within one year or the operating cycle, if longer. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 + Details
Name: | us-gaap_OtherLongTermDebtCurrent
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The cash outflow for a borrowing supported by a written promise to pay an obligation. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -URI http://asc.fasb.org/extlink&oid=109223946&loc=d3e3291-108585 + Details
Name: | us-gaap_RepaymentsOfNotesPayable
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The value of the financial instrument(s) that the original debt is being converted into in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period. + References No definition available. + Details
Name: | xelb_DebtConversionConvertedInstrumentAmount2
Namespace Prefix: | xelb_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Amount of increase (decrease) in the required periodic payments applied to principal. + References No definition available. + Details
Name: | xelb_DebtInstrumentIncreaseDecreaseinPeriodicPaymentPrincipal
Namespace Prefix: | xelb_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Earn Out Computation, Inputs, Maximum Royalty Multiple + References No definition available. + Details
Name: | xelb_EarnOutComputationInputsMaximumRoyaltyMultiple
Namespace Prefix: | xelb_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | instant

X
- Definition Earn Out Consideration Payable + References No definition available. + Details
Name: | xelb_EarnOutConsiderationPayable
Namespace Prefix: | xelb_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Expected borrowing interest rate. + References No definition available. + Details
Name: | xelb_ExpectedBorrowingInterestRate
Namespace Prefix: | xelb_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Represents the fixed threshold to be used in the computation of the earnout. + References No definition available. + Details
Name: | xelb_FixedThresholdToBeUsedInComputationOfEarnout
Namespace Prefix: | xelb_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition Gain on reduction of contingent obligations during the period. + References No definition available. + Details
Name: | xelb_GainOnReductionOfContingentObligations
Namespace Prefix: | xelb_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | duration

X
- Definition The discounted balance as of the end of the current period on the non-interest bearing note relating to the acquisition of the Ripka Brand. + References No definition available. + Details
Name: | xelb_LongTermDebtDiscountedBalance
Namespace Prefix: | xelb_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Future level of net royalty income during the 12-months period ending on this date required for the earn-out to be payable. + References No definition available. + Details
Name: | xelb_RoyaltyIncomeThreshold
Namespace Prefix: | xelb_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition The total amount of the contingent obligation as of the reporting date. + References No definition available. + Details
Name: | xelb_UnsecuredContingentObligation
Namespace Prefix: | xelb_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Details
Name: | us-gaap_DebtInstrumentAxis=xelb_ImTermLoanMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=xelb_RipkaSellerNotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=xelb_CwTermLoanMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_DebtInstrumentAxis=xelb_HalstonHeritageMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=xelb_ImSellerNotesMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_LongtermDebtTypeAxis=xelb_RipkaEarnoutMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | xelb_AmendmentAxis=xelb_SecondAmendmentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ExtinguishmentOfDebtAxis=us-gaap_LongTermDebtMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | dei_LegalEntityAxis=xelb_CWonderEarnOutMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |